|
Market Closed -
London S.E.
11:35:26 2026-10-19 EDT
|
5-day change | 1st Jan Change | ||
| 175.50 GBX | -1.13% |
|
-9.07% | -15.22% |
| 09-17 | Fintel Plc, Q2 2026 Earnings Call, Sep 15, 2026 | |
| 09-15 | EARNINGS: Bow Street loss narrows; Fintel profit and sales increase | AN |
Company Valuation: Fintel Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 235.6 | 214.7 | 261.1 | 281.3 | 215.7 | 184.9 | - | - |
| Change | - | -8.85% | 21.61% | 7.73% | -23.33% | -14.25% | - | - |
| Enterprise Value (EV) 1 | 236.6 | 204.1 | 261 | 306.9 | 247 | 216.2 | 203.2 | 187.7 |
| Change | - | -13.71% | 27.87% | 17.57% | -19.53% | -12.48% | -6% | -7.63% |
| P/E | 14.6x | 21.8x | 37x | 47.4x | 33.9x | 22.5x | 13.1x | 12.2x |
| PBR | 2.67x | 2.21x | 2.56x | 2.77x | - | 1.59x | 1.48x | 1.35x |
| PEG | - | -0.6x | -1.3x | -2.9x | 4.83x | 0.8x | 0.2x | 1.57x |
| Capitalization / Revenue | 3.69x | 3.23x | 4.02x | 3.59x | 2.51x | 2.31x | 2.17x | 2.06x |
| EV / Revenue | 3.7x | 3.07x | 4.02x | 3.92x | 2.88x | 2.7x | 2.38x | 2.09x |
| EV / EBITDA | 12.9x | 10.5x | 12.7x | 13.8x | 9.54x | 7.72x | 6.73x | 5.83x |
| EV / EBIT | 16x | 12.5x | 15.4x | 16.4x | 11.3x | 9.27x | 7.91x | 6.92x |
| EV / FCF | 14x | 13.3x | 21.4x | 614x | 17.8x | 12.7x | 11.4x | 9.19x |
| FCF Yield | 7.14% | 7.54% | 4.67% | 0.16% | 5.63% | 7.87% | 8.81% | 10.9% |
| Dividend per Share 2 | 0.03 | 0.0325 | 0.0345 | 0.0365 | 0.038 | 0.0402 | 0.0423 | 0.0445 |
| Rate of return | 1.31% | 1.57% | 1.37% | 1.35% | 1.84% | 2.26% | 2.38% | 2.51% |
| EPS 2 | 0.157 | 0.095 | 0.068 | 0.057 | 0.061 | 0.079 | 0.135 | 0.1455 |
| Distribution rate | 19.1% | 34.2% | 50.7% | 64% | 62.3% | 50.8% | 31.4% | 30.6% |
| Net sales 1 | 63.9 | 66.5 | 64.9 | 78.3 | 85.9 | 80.04 | 85.28 | 89.66 |
| EBITDA 1 | 18.3 | 19.4 | 20.5 | 22.2 | 25.9 | 28 | 30.19 | 32.21 |
| EBIT 1 | 14.8 | 16.3 | 16.9 | 18.7 | 21.8 | 23.31 | 25.69 | 27.12 |
| Net income 1 | 15.4 | 9.8 | 7.1 | 5.9 | 6.3 | 8.2 | 14.1 | 15.1 |
| Net Debt 1 | 1 | -10.6 | -0.1 | 25.6 | 31.3 | 31.21 | 18.25 | 2.745 |
| Reference price 2 | 2.290 | 2.075 | 2.515 | 2.700 | 2.070 | 1.775 | 1.775 | 1.775 |
| Nbr of stocks (in thousands) | 102,879 | 103,492 | 103,835 | 104,193 | 104,193 | 104,193 | - | - |
| Announcement Date | 3/22/22 | 3/21/23 | 3/19/24 | 3/18/25 | 3/17/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.47x | 2.7x | 7.72x | 2.26% | 247M | |
| 21.54x | 5.89x | 12.69x | 2.02% | 175B | |
| 13.63x | 3.36x | - | 2.6% | 147B | |
| 15.37x | 7.13x | - | 1.61% | 96.43B | |
| 17.93x | 6.36x | 11.5x | 4.79% | 85.28B | |
| 23.12x | 11.54x | 20.62x | 0.91% | 77.39B | |
| 21.29x | 11.22x | 18.33x | 4.43% | 72.31B | |
| 12.32x | 4.76x | - | 2.12% | 45.21B | |
| 11.03x | 1.63x | 5.06x | 1.34% | 44.24B | |
| Average | 17.63x | 6.06x | 12.65x | 2.45% | 82.64B | |
| Weighted average by Cap. | 17.71x | 6.38x | 13.97x | 2.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FNTL Stock
- Valuation Fintel Plc
Select your edition
All financial news and data tailored to specific country editions
