|
Delayed
London S.E.
07:45:13 2026-08-18 EDT
|
5-day change | 1st Jan Change | ||
| 187.55 GBX | +0.29% |
|
-4.80% | -9.40% |
| 07-30 | Earnings Flash (FNTL.L) Fintel PLC Reports H1 Revenue GBP42.1M | MT |
| 05-19 | Fintel Plc Approves Final Dividend | CI |
Company Valuation: Fintel Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 235.6 | 214.7 | 261.1 | 281.3 | 215.7 | 194.8 | - | - |
| Change | - | -8.85% | 21.61% | 7.73% | -23.33% | -9.66% | - | - |
| Enterprise Value (EV) 1 | 236.6 | 204.1 | 261 | 306.9 | 247 | 221 | 209.2 | 193.4 |
| Change | - | -13.71% | 27.87% | 17.57% | -19.53% | -10.52% | -5.32% | -7.57% |
| P/E | 14.6x | 21.8x | 37x | 47.4x | 33.9x | 20.3x | 13.9x | 12.9x |
| PBR | 2.67x | 2.21x | 2.56x | 2.77x | - | 1.86x | 1.71x | 1.55x |
| PEG | - | -0.6x | -1.3x | -2.9x | 4.83x | 0.4x | 0.3x | 1.66x |
| Capitalization / Revenue | 3.69x | 3.23x | 4.02x | 3.59x | 2.51x | 2.32x | 2.27x | 2.16x |
| EV / Revenue | 3.7x | 3.07x | 4.02x | 3.92x | 2.88x | 2.63x | 2.43x | 2.15x |
| EV / EBITDA | 12.9x | 10.5x | 12.7x | 13.8x | 9.54x | 7.77x | 6.84x | 5.95x |
| EV / EBIT | 16x | 12.5x | 15.4x | 16.4x | 11.3x | 9.25x | 8.02x | 7.01x |
| EV / FCF | 14x | 13.3x | 21.4x | 614x | 17.8x | 13.1x | 12x | 8.99x |
| FCF Yield | 7.14% | 7.54% | 4.67% | 0.16% | 5.63% | 7.62% | 8.34% | 11.1% |
| Dividend per Share 2 | 0.03 | 0.0325 | 0.0345 | 0.0365 | 0.038 | 0.041 | 0.0437 | 0.0455 |
| Rate of return | 1.31% | 1.57% | 1.37% | 1.35% | 1.84% | 2.19% | 2.34% | 2.43% |
| EPS 2 | 0.157 | 0.095 | 0.068 | 0.057 | 0.061 | 0.092 | 0.135 | 0.1455 |
| Distribution rate | 19.1% | 34.2% | 50.7% | 64% | 62.3% | 44.6% | 32.3% | 31.3% |
| Net sales 1 | 63.9 | 66.5 | 64.9 | 78.3 | 85.9 | 84.1 | 86 | 90.15 |
| EBITDA 1 | 18.3 | 19.4 | 20.5 | 22.2 | 25.9 | 28.45 | 30.6 | 32.5 |
| EBIT 1 | 14.8 | 16.3 | 16.9 | 18.7 | 21.8 | 23.9 | 26.1 | 27.6 |
| Net income 1 | 15.4 | 9.8 | 7.1 | 5.9 | 6.3 | 9.6 | 14.1 | 15.1 |
| Net Debt 1 | 1 | -10.6 | -0.1 | 25.6 | 31.3 | 26.15 | 14.4 | -1.45 |
| Reference price 2 | 2.290 | 2.075 | 2.515 | 2.700 | 2.070 | 1.870 | 1.870 | 1.870 |
| Nbr of stocks (in thousands) | 102,879 | 103,492 | 103,835 | 104,193 | 104,193 | 104,193 | - | - |
| Announcement Date | 3/22/22 | 3/21/23 | 3/19/24 | 3/18/25 | 3/17/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.33x | 2.63x | 7.77x | 2.19% | 264M | |
| 21.25x | 5.96x | 12.77x | 2% | 178B | |
| 15.22x | 3.66x | - | 2.33% | 165B | |
| 17.83x | 7.75x | - | 1.4% | 111B | |
| 25.54x | 13.39x | 22.96x | 3.82% | 84.06B | |
| 14.43x | 5.44x | - | 1.82% | 53.03B | |
| 12.46x | 1.9x | 5.84x | 1.19% | 49.61B | |
| 5.53x | 5.45x | 3.99x | 3.38% | 37.87B | |
| 15.03x | 5.41x | 16.87x | 1.75% | 35.03B | |
| Average | 16.40x | 5.73x | 11.70x | 2.21% | 79.29B | |
| Weighted average by Cap. | 17.57x | 6.21x | 13.61x | 2.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FNTL Stock
- Valuation Fintel Plc
Select your edition
All financial news and data tailored to specific country editions
