Company Valuation: Fintech Select Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 6.024 2.542 1.601 3.202 2.001 4.403
Change - -57.81% -37.01% 100% -37.5% 120%
Enterprise Value (EV) 1 6.422 2.778 2.101 3.276 1.892 4.578
Change - -56.74% -24.38% 55.94% -42.26% 141.99%
P/E 14.9x -17.5x 1.33x 10x 4.17x -8.79x
PBR -2.15x -0.95x -1.14x -4.07x 55.9x -8.83x
PEG - 0x -0x -0.1x 0.1x 0x
Capitalization / Revenue 2.09x 0.92x 0.62x 0.84x 0.5x 1.59x
EV / Revenue 2.23x 1x 0.81x 0.86x 0.47x 1.65x
EV / EBITDA 15.9x -5.82x -3.7x 11.8x 4.24x -10.6x
EV / EBIT 17.4x -5.51x -3.55x 12.7x 4.39x -10.3x
EV / FCF -33.8x -11.8x -0.91x 45.2x -5.11x -165x
FCF Yield -2.96% -8.51% -109% 2.21% -19.6% -0.61%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.005715 -0.002 0.015 0.003999 0.005999 -0.006255
Distribution rate - - - - - -
Net sales 1 2.885 2.771 2.588 3.822 3.996 2.777
EBITDA 1 0.4029 -0.4772 -0.5682 0.2776 0.4457 -0.4319
EBIT 1 0.3701 -0.5044 -0.5911 0.2588 0.4309 -0.444
Net income 1 0.4051 -0.1128 1.196 0.3292 0.4897 -0.5008
Net Debt 1 0.3981 0.2364 0.4998 0.0741 -0.1096 0.1749
Reference price 2 0.0850 0.0350 0.0200 0.0400 0.0250 0.0550
Nbr of stocks (in thousands) 70,875 72,625 80,050 80,050 80,050 80,050
Announcement Date 4/30/21 4/29/22 5/1/23 4/30/24 4/29/25 4/30/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.67x - - 1.82% 918B
13.11x - - 1.94% 430B
5.88x - - 5.27% 379B
12.44x - - 4.15% 346B
5.59x - - 5.45% 294B
18.74x - - 2.27% 294B
12.08x - - 2.17% 266B
5.93x - - 5.28% 263B
14.58x - - 2.71% 247B
Average 11.34x 3.45% 381.68B
Weighted average by Cap. 11.71x 3.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. FTEC Stock
  4. Z1S1 Stock
  5. Valuation Fintech Select Ltd.