Company Valuation: Findi Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 13.95 18.27 13.64 21.51 140.1 242.2
Change - 30.99% -25.34% 57.71% 551.12% 72.93%
Enterprise Value (EV) 1 13.68 -4.441 12.68 58.95 204.5 308.9
Change - -132.45% 385.6% 364.77% 246.88% 51.09%
P/E 5.69x 1.63x -3.18x 8.82x 27.9x -16.4x
PBR 0.8x 0.87x 0.92x 0.99x 3.84x 3.75x
PEG - 0x 0x -0x 0.5x 0x
Capitalization / Revenue 1.21x 228x 2.9x 0.41x 2.11x 3.97x
EV / Revenue 1.19x -55.5x 2.7x 1.11x 3.08x 5.06x
EV / EBITDA 12.4x 5.01x -46.5x 3.96x 9.22x 29.9x
EV / EBIT 12.8x 4.67x -9.62x 8.99x 17.2x 167x
EV / FCF -3.01x -0.59x 1.35x -1.75x 16.6x 8.2x
FCF Yield -33.2% -169% 74.3% -57.3% 6.01% 12.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.3518 1.597 -0.17 0.0669 0.1028 -0.244
Distribution rate - - - - - -
Net sales 1 11.52 0.08 4.698 53.11 66.4 61.06
EBITDA 1 1.103 -0.887 -0.273 14.9 22.17 10.32
EBIT 1 1.065 -0.951 -1.319 6.556 11.86 1.855
Net income 1 2.276 10.4 -1.522 2.438 4.037 -11.95
Net Debt 1 -0.261 -22.71 -0.956 37.44 64.42 66.74
Reference price 2 2.0000 2.6000 0.5400 0.5900 2.8700 4.0000
Nbr of stocks (in thousands) 6,973 7,026 25,258 36,459 48,801 60,551
Announcement Date 6/30/20 6/30/21 6/30/22 6/29/23 6/26/24 6/30/25
1AUD in Million2AUD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 28.7M
21.74x4.37x10.34x1.38% 94.55B
46.2x15.53x29.12x-.--% 85.92B
27.62x8.83x17x-.--% 38.8B
63.27x5.77x20.09x-.--% 26.24B
41.58x21.71x35.5x2.01% 25.7B
6.35x3.03x7.19x4.19% 22.13B
7.81x - - 8.08% 18.76B
67.6x5.19x22.19x-.--% 18.18B
12.26x-0.35x-0.61x-.--% 14.75B
Average 32.71x 8.01x 17.60x 1.74% 34.5B
Weighted average by Cap. 33.39x 9.06x 18.79x 1.24%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. FND Stock
  4. Valuation Findi Limited