Valuation FINDEX Inc.

Stocks

Delayed Japan Exchange 22:30:00 2026-09-13 EDT			5-day change	1st Jan Change
865.00 ^JPY	+1.41%		+3.47%	-4.74%

08-13	FINDEX Inc. Announces Dividend for the Second Quarter-End of the Fiscal Year Ending December 31, 2026, Payable on September 11, 2026	CI
08-13	FINDEX Inc. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,765	12,656	26,416	21,972	22,165	20,834	-	-
Change	-	-50.88%	108.72%	-16.82%	0.88%	-6.01%	-	-
Enterprise Value (EV)	23,614	10,243	23,723	20,238	20,487	20,834	20,834	20,834
Change	-	-56.62%	131.59%	-14.69%	1.23%	1.69%	0%	0%
P/E	40.5x	17.5x	24.9x	18.9x	18.1x	16x	13.9x	11.3x
PBR	7.35x	3.13x	5.46x	3.92x	4.07x	3.33x	2.94x	2.54x
PEG	-	1.3x	0.5x	1.96x	1.7x	2.56x	0.9x	0.5x
Capitalization / Revenue	5.19x	2.79x	5.09x	3.76x	3.63x	3.36x	2.95x	2.71x
EV / Revenue	0x	0x	0x	0x	0x	3.36x	2.95x	2.71x
EV / EBITDA	0x	0x	-	0x	0x	9.78x	8.33x	6.94x
EV / EBIT	0x	0x	0x	0x	0x	11.4x	9.47x	7.72x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8.5	9.5	13	15	22	27	31	38
Rate of return	0.84%	1.92%	1.26%	1.75%	2.42%	3.17%	3.63%	4.45%
EPS ²	24.84	28.21	41.31	45.3	50.07	53.2	61.4	75.7
Distribution rate	34.2%	33.7%	31.5%	33.1%	43.9%	50.8%	50.5%	50.2%
Net sales ¹	4,968	4,541	5,191	5,841	6,109	6,200	7,070	7,700
EBITDA ¹	1,229	1,283	-	1,816	2,097	2,130	2,500	3,000
EBIT ¹	920	1,028	1,496	1,525	1,790	1,830	2,200	2,700
Net income ¹	636	722	1,059	1,162	1,256	1,300	1,500	1,850
Net Debt	-2,151	-2,413	-2,693	-1,734	-1,678	-	-	-
Reference price ²	1,006.00	494.00	1,030.00	856.00	908.00	853.00	853.00	853.00
Nbr of stocks (in thousands)	25,612	25,620	25,647	25,668	24,411	24,425	-	-
Announcement Date	2/9/22	2/13/23	2/13/24	2/13/25	2/12/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FINDEX INC.	16.03x	-	-	3.17%	136M
VEEVA SYSTEMS INC.	40.17x	9.6x	21.16x	-.--%	42.48B
PRO MEDICUS LIMITED	91.68x	49.83x	63.27x	0.58%	12.31B
SECTRA AB	73.81x	12.83x	50.44x	0.7%	5.69B
HEARTFLOW, INC.	-66.08x	16.79x	-109.94x	-	4.34B
GENERATE BIOMEDICINES, INC.	-6.74x	59.99x	-6.8x	-	2.02B
OMNICELL, INC.	33.35x	-	-	-.--%	1.5B
ARBUTUS BIOPHARMA CORPORATION	6.92x	-	-	-	1.01B
B-SOFT CO.,LTD.	112x	-	-	1.19%	776M
Average	33.46x	29.81x	3.63x	0.94%	7.81B
Weighted average by Cap.	44.14x	19.28x	22.06x	0.2%