Valuation Finansa

Stocks

End-of-day quote Thailand S.E. 2026-10-01			5-day change	1st Jan Change
0.4900 ^THB	+2.08%		0.00%	-41.67%

08-17	FNS Holdings Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Fns Holdings posts qtrly loss 100.7 million baht	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,314	1,383	1,183	2,013	1,001	420.5
Change	-	5.26%	-14.5%	70.15%	-50.25%	-58%
Enterprise Value (EV) ¹	1,638	2,139	1,481	14,884	2,997	1,493
Change	-	30.54%	-30.74%	904.77%	-79.86%	-50.2%
P/E	5.89x	-32.8x	11.3x	2.42x	-0.33x	-0.61x
PBR	0.47x	0.53x	0.46x	0.46x	0.49x	0.36x
PEG	-	0x	-0x	0x	0x	0x
Capitalization / Revenue	2.68x	6.68x	29x	1.49x	4.46x	1.49x
EV / Revenue	3.35x	10.3x	36.3x	11x	13.4x	5.28x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.5	0.65	0.2	-	-	-
Rate of return	13.2%	16.3%	5.85%	-	-	-
EPS ²	0.6455	-0.122	0.3034	1.66	-6.088	-1.381
Distribution rate	77.5%	-533%	65.9%	-	-	-
Net sales ¹	489.6	207.1	40.78	1,347	224.3	282.8
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	223.3	-42.19	104.9	685.4	-3,048	-691.3
Net Debt ¹	324.2	755.4	298.5	12,872	1,996	1,072
Reference price ²	3.8000	4.0000	3.4200	4.0200	2.0000	0.8400
Nbr of stocks (in thousands)	345,855	345,855	345,855	500,651	500,651	500,651
Announcement Date	2/26/21	2/25/22	2/23/23	3/1/24	2/28/25	3/2/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FINANSA	-	-	-	-	7.15M
MORGAN STANLEY	14.57x	6.79x	-	2.29%	295B
THE GOLDMAN SACHS GROUP, INC.	13.01x	10.19x	-	2.12%	273B
CITIGROUP INC.	11.57x	-	-	1.94%	217B
CHARLES SCHWAB	15.71x	6.3x	10.48x	1.3%	169B
BANCO BTG PACTUAL S.A.	12.37x	8.61x	13.93x	2.73%	59.55B
CITIC SECURITIES COMPANY LIMITED	9.57x	1.37x	-	3.85%	57.68B
EAST MONEY INFORMATION CO.,LTD.	18.37x	10.3x	11.58x	0.68%	41.96B
GUOTAI HAITONG SECURITIES CO., LTD.	8.97x	4.07x	-	3.69%	41.95B
INTERACTIVE BROKERS GROUP, INC.	31.29x	4.08x	5.21x	0.4%	38.7B
Average	15.05x	6.46x	10.30x	2.11%	119.41B
Weighted average by Cap.	13.96x	7.37x	10.64x	2.07%