Company Valuation: Financière Marjos

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 5.112 4.513 2.596 2.176 2.376 16.97
Change - -11.72% -42.48% -16.15% 9.17% 614.29%
Enterprise Value (EV) 1 5.076 4.513 2.815 2.541 2.875 17.77
Change - -11.09% -37.61% -9.74% 13.13% 518.13%
P/E -12.3x -6.34x 60.7x -141x -11.3x -85x
PBR -39x -5.35x -3.24x -2.67x -2.32x -14x
PEG - -0.1x -1x 1x -0x 18.38x
Capitalization / Revenue - - - - 297,017,125x 272,321,011x
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -12.2x -6.72x -42.3x -24.4x -14.6x -93.7x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0209 -0.0357 0.00214 -0.000772 -0.0105 -0.01
Distribution rate - - - - - -
Net sales - - - - 0.008 0.0623
EBITDA - - - - - -
EBIT 1 -0.4176 -0.6718 -0.0665 -0.1039 -0.1967 -0.1897
Net income 1 -0.4164 -0.7121 0.0427 -0.0154 -0.2094 -0.1897
Net Debt 1 -0.0361 -0.000012 0.2195 0.3645 0.4984 0.7959
Reference price 2 0.256 0.226 0.130 0.109 0.119 0.850
Nbr of stocks (in thousands) 19,968 19,968 19,968 19,968 19,968 19,968
Announcement Date 4/30/21 5/9/22 12/22/23 5/10/24 4/29/25 4/28/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 38.55M
17.54x2.65x8.76x3.35% 218B
30.32x7.55x16.66x1.49% 159B
25.23x4.05x14.26x2.28% 126B
63.96x4.56x42.56x0.4% 42.5B
11.58x1.75x6.02x3.99% 26.28B
19.21x2.52x12.8x1.09% 21.16B
18.9x3.61x8.91x3.09% 13.79B
10.43x1.18x7.68x7.01% 13.78B
Average 24.65x 3.48x 14.71x 2.84% 69.02B
Weighted average by Cap. 25.23x 4.27x 14.21x 2.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. FINM Stock
  4. Valuation Financière Marjos