Valuation Financière Marjos

Stocks

Market Closed - Euronext Paris 11:55:00 2026-09-09 EDT			5-day change	1st Jan Change
1.450 ^EUR	-18.08%		-17.14%	+70.59%

04-28	Financière Marjos SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI
11-27	Bit Digital, Inc. acquired 25% stake in Financière Marjos SA.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5.112	4.513	2.596	2.176	2.376	16.97
Change	-	-11.72%	-42.48%	-16.15%	9.17%	614.29%
Enterprise Value (EV) ¹	5.076	4.513	2.815	2.541	2.875	17.77
Change	-	-11.09%	-37.61%	-9.74%	13.13%	518.13%
P/E	-12.3x	-6.34x	60.7x	-141x	-11.3x	-85x
PBR	-39x	-5.35x	-3.24x	-2.67x	-2.32x	-14x
PEG	-	-0.1x	-1x	1x	-0x	18.38x
Capitalization / Revenue	-	-	-	-	297,017,125x	272,321,011x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-12.2x	-6.72x	-42.3x	-24.4x	-14.6x	-93.7x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0209	-0.0357	0.00214	-0.000772	-0.0105	-0.01
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	0.008	0.0623
EBITDA	-	-	-	-	-	-
EBIT ¹	-0.4176	-0.6718	-0.0665	-0.1039	-0.1967	-0.1897
Net income ¹	-0.4164	-0.7121	0.0427	-0.0154	-0.2094	-0.1897
Net Debt ¹	-0.0361	-0.000012	0.2195	0.3645	0.4984	0.7959
Reference price ²	0.256	0.226	0.130	0.109	0.119	0.850
Nbr of stocks (in thousands)	19,968	19,968	19,968	19,968	19,968	19,968
Announcement Date	4/30/21	5/9/22	12/22/23	5/10/24	4/29/25	4/28/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FINANCIÈRE MARJOS	-	-	-	-	33.65M
BEIJING JIAMAN DRESS CO.,LTD.	11.47x	-	-	-	348M
S.P. APPARELS LIMITED	18.89x	1.54x	10.44x	-	267M
Average	15.18x	1.54x	10.44x		216.26M
Weighted average by Cap.	14.69x	1.54x	10.44x