Company Valuation: Financial Institutions, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 503.6 373.6 328.1 531.5 627.5 802.4 -
Change - -25.83% -12.18% 61.99% 18.06% 27.89% -
Enterprise Value (EV) 503.6 373.6 328.1 531.5 627.5 802.4 802.4
Change - -25.83% -12.18% 61.99% 18.06% 27.89% 0%
P/E 6.65x 6.84x 6.76x -16.4x 8.63x 9.71x 9.47x
PBR 1.03x 0.96x 0.75x 0.96x 1.01x 1.22x 1.11x
PEG - -0.3x -0.6x 0x -0x 0.6x 3.78x
Capitalization / Revenue 2.5x 1.75x 1.53x 2.45x 2.56x 3.08x 2.94x
EV / Revenue 0x 0x 0x 0x 0x 3.08x 2.94x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.15x 6.87x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1.08 1.16 1.2 1.2 1.24 1.28 1.28
Rate of return 3.4% 4.76% 5.63% 4.4% 3.98% 3.14% 3.14%
EPS 2 4.78 3.56 3.15 -1.66 3.61 4.195 4.3
Distribution rate 22.6% 32.6% 38.1% -72.3% 34.3% 30.5% 29.8%
Net sales 1 201.6 213.6 214 217 244.9 260.9 273
EBITDA - - - - - - -
EBIT 1 88.89 84.28 76.73 61.08 103 112.3 116.9
Net income 1 76.24 55.11 48.8 -25.98 73.41 83.57 85.34
Net Debt - - - - - - -
Reference price 2 31.80 24.36 21.30 27.29 31.17 40.72 40.72
Nbr of stocks (in thousands) 15,838 15,335 15,403 19,475 20,131 19,706 -
Announcement Date 1/31/22 1/30/23 1/25/24 1/30/25 1/29/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.71x - - 3.14% 802M
13.84x - - 1.81% 929B
6.22x - - 4.97% 410B
12.47x - - 2.05% 407B
12.55x - - 4.16% 352B
6.22x - - 4.95% 331B
6.69x - - 4.74% 298B
17.55x - - 2.4% 282B
14.6x - - 2.7% 264B
11.88x - - 2.19% 263B
Average 11.17x 3.31% 353.55B
Weighted average by Cap. 11.56x 3.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FISI Stock
  4. Valuation Financial Institutions, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!