Company Valuation: Fifth Third Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 29,778 22,521 23,488 28,351 30,942 49,317 - -
Change - -24.37% 4.3% 20.7% 9.14% 59.38% - -
Enterprise Value (EV) 29,778 22,521 23,488 28,351 30,942 49,317 49,317 49,317
Change - -24.37% 4.3% 20.7% 9.14% 59.38% 0% 0%
P/E 11.7x 9.79x 10.7x 13.5x 13.3x 17.7x 11.1x 10.2x
PBR 1.48x 1.47x 1.38x 1.62x 1.55x 1.48x 1.38x 1.29x
PEG - -1x -2.76x -5.43x 1.1x -1.4x 0.2x 1.12x
Capitalization / Revenue 3.77x 2.68x 2.69x 3.33x 3.42x 3.84x 3.53x 3.36x
EV / Revenue 0x 0x 0x 0x 0x 3.84x 3.53x 3.36x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.96x 7.57x 7.51x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.14 1.26 1.36 1.44 1.54 1.627 1.708 1.788
Rate of return 2.62% 3.84% 3.94% 3.41% 3.29% 2.99% 3.14% 3.29%
EPS 2 3.73 3.35 3.22 3.14 3.53 3.068 4.893 5.337
Distribution rate 30.6% 37.6% 42.2% 45.9% 43.6% 53% 34.9% 33.5%
Net sales 1 7,900 8,391 8,733 8,503 9,037 12,847 13,959 14,662
EBITDA - - - - - - - -
EBIT 1 3,152 3,672 3,528 3,470 3,893 4,952 6,516 6,566
Net income 1 2,659 2,330 2,212 2,155 2,376 2,756 4,424 4,715
Net Debt - - - - - - - -
Reference price 2 43.55 32.81 34.49 42.28 46.81 54.38 54.38 54.38
Nbr of stocks (in thousands) 683,757 686,396 681,017 670,543 661,012 906,893 - -
Announcement Date 1/20/22 1/19/23 1/19/24 1/21/25 1/20/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
6.55x - - 4.89% 358B
17.07x - - 0.99% 103B
15.17x - - 4.43% 80.69B
7.85x - - 6.4% 64.39B
5.16x - - 5.82% 57.21B
17.73x - - 2.99% 49.32B
13.35x - - 5.24% 45.21B
9.37x - - 4.59% 42.02B
11.59x - - 3.47% 38.43B
Average 11.54x 4.31% 93.17B
Weighted average by Cap. 10.08x 4.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!