Company Valuation: Fifth Third Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 29,778 22,521 23,488 28,351 30,942 47,799 - -
Change - -24.37% 4.3% 20.7% 9.14% 54.48% - -
Enterprise Value (EV) 29,778 22,521 23,488 28,351 30,942 47,799 47,799 47,799
Change - -24.37% 4.3% 20.7% 9.14% 54.48% 0% 0%
P/E 11.7x 9.79x 10.7x 13.5x 13.3x 17.4x 10.8x 10.1x
PBR 1.48x 1.47x 1.38x 1.62x 1.55x 1.42x 1.32x 1.24x
PEG - -1x -2.76x -5.43x 1.1x -1.3x 0.2x 1.4x
Capitalization / Revenue 3.77x 2.68x 2.69x 3.33x 3.42x 3.72x 3.45x 3.29x
EV / Revenue 0x 0x 0x 0x 0x 3.72x 3.45x 3.29x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.5x 7.51x 8.52x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.14 1.26 1.36 1.44 1.54 1.624 1.695 1.777
Rate of return 2.62% 3.84% 3.94% 3.41% 3.29% 3.08% 3.21% 3.37%
EPS 2 3.73 3.35 3.22 3.14 3.53 3.04 4.876 5.228
Distribution rate 30.6% 37.6% 42.2% 45.9% 43.6% 53.4% 34.8% 34%
Net sales 1 7,900 8,391 8,733 8,503 9,037 12,852 13,848 14,540
EBITDA - - - - - - - -
EBIT 1 3,152 3,672 3,528 3,470 3,893 4,557 6,368 5,612
Net income 1 2,659 2,330 2,212 2,155 2,376 2,723 4,360 4,514
Net Debt - - - - - - - -
Reference price 2 43.55 32.81 34.49 42.28 46.81 52.74 52.74 52.74
Nbr of stocks (in thousands) 683,757 686,396 681,017 670,543 661,012 906,312 - -
Announcement Date 1/20/22 1/19/23 1/19/24 1/21/25 1/20/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
5.91x - - 5.31% 323B
19.34x - - 0.9% 102B
14.29x - - 4.76% 73.95B
7.78x - - 6.62% 61.38B
4.79x - - 6.3% 54.15B
10.1x - - 4.21% 45.6B
12.9x - - 5.41% 43.47B
9.74x - - 4.12% 32.58B
10.21x - - 5.58% 33.05B
Average 10.56x 4.8% 85.47B
Weighted average by Cap. 9.56x 4.75%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!