Valuation Fibra Plus

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-06-17			5-day change	1st Jan Change
5.100 ^MXN	+0.39%		+0.39%	-15.00%

02-25	Fibra Plus Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025	CI
25-10-29	Fibra Plus Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	4,476	3,981	3,425	5,723	3,213	4,453
Change	-	-11.07%	-13.95%	67.07%	-43.86%	38.61%
Enterprise Value (EV) ¹	4,898	4,792	4,982	8,855	6,630	8,638
Change	-	-2.17%	3.96%	77.74%	-25.13%	30.28%
P/E	1,000x	26.1x	10.9x	35.7x	5.37x	6.25x
PBR	0.67x	0.58x	0.51x	0.55x	0.29x	0.38x
PEG	-	0x	0x	-0.5x	0x	0.3x
Capitalization / Revenue	41.9x	33x	13.1x	8.17x	4.39x	5.32x
EV / Revenue	45.9x	39.8x	19.1x	12.6x	9.05x	10.3x
EV / EBITDA	1,738x	85.3x	66.1x	21.2x	15.1x	24.8x
EV / EBIT	2,611x	88x	66.6x	21.4x	15.3x	24.9x
EV / FCF	1,036x	-946x	3.49x	-6.14x	31.3x	41.9x
FCF Yield	0.1%	-0.11%	28.7%	-16.3%	3.2%	2.39%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.012	0.408	0.839	0.256	0.94	1.12
Distribution rate	-	-	-	-	-	-
Net sales ¹	106.7	120.5	261.4	700.7	732.4	837.7
EBITDA ¹	2.818	56.16	75.37	416.9	438.5	348.9
EBIT ¹	1.876	54.46	74.84	413.6	432.9	347.3
Net income ¹	4.749	164.7	455.5	170	636.9	764.6
Net Debt ¹	422.1	811.6	1,557	3,133	3,417	4,184
Reference price ²	12.000	10.650	9.170	9.150	5.050	7.000
Nbr of stocks (in thousands)	373,023	373,767	373,526	625,413	636,201	636,201
Announcement Date	4/29/20	4/15/21	4/25/22	5/5/23	5/8/24	5/3/25

¹MXN in Million²MXN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIBRA PLUS	-	-	-	-	187M
REALTY INCOME CORPORATION	39.57x	15.52x	16.13x	5.27%	57.97B
UNIBAIL-RODAMCO-WESTFIELD SE	8.85x	12.66x	15.7x	5.51%	16.65B
CAPITALAND INTEGRATED COMMERCIAL TRUST	19.34x	16.52x	24.18x	5.12%	14.51B
SEGRO PLC	8.99x	21.07x	23.58x	4.38%	13.61B
KLÉPIERRE	10.18x	13.38x	16.05x	5.44%	12.03B
MERLIN PROPERTIES SOCIMI, S.A.	8.07x	22.59x	30.44x	2.77%	10.97B
FEDERAL REALTY INVESTMENT TRUST	32.02x	11.45x	18.06x	3.68%	10.66B
CAPITALAND ASCENDAS REIT	16.26x	12.42x	19.4x	6.01%	9.89B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	28.01x	7.34x	12.14x	5.57%	9.02B
Average	19.03x	14.77x	19.52x	4.86%	15.55B
Weighted average by Cap.	24.53x	15.18x	18.60x	4.99%