|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3750 MYR | -14.77% |
|
0.00% | -8.54% |
| Fiscal Period: May | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 1.29 | 3.15 | 4.64 | 3.46 | 4.55 | |||||
Return on Total Capital | 1.35 | 3.27 | 4.83 | 3.62 | 4.77 | |||||
Return On Equity % | 3.38 | 6.33 | 8.66 | 7.36 | 7 | |||||
Return on Common Equity | 3.38 | 6.33 | 8.66 | 7.36 | 7 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 58.05 | 60.44 | 61.16 | 63.8 | 66.55 | |||||
SG&A Margin | 49.15 | 42.07 | 38.7 | 44.71 | 44.42 | |||||
EBITDA Margin % | 11.33 | 20.37 | 23.35 | 20.07 | 22.87 | |||||
EBITA Margin % | 8.84 | 18.41 | 22.46 | 19.09 | 22.01 | |||||
EBIT Margin % | 8.84 | 18.41 | 22.46 | 19.09 | 22.01 | |||||
Income From Continuing Operations Margin % | 13.77 | 22.12 | 25.1 | 24.15 | 20.09 | |||||
Net Income Margin % | 13.77 | 22.12 | 25.1 | 24.15 | 20.09 | |||||
Net Avail. For Common Margin % | 13.77 | 22.12 | 25.1 | 24.15 | 20.09 | |||||
Normalized Net Income Margin | 12.03 | 18.08 | 21.04 | 20.9 | 17.72 | |||||
Levered Free Cash Flow Margin | 14.32 | 3.19 | 13.25 | 15.06 | 1.92 | |||||
Unlevered Free Cash Flow Margin | 14.32 | 3.19 | 13.27 | 15.07 | 1.99 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.23 | 0.27 | 0.33 | 0.29 | 0.33 | |||||
Fixed Assets Turnover | 0.95 | 1.17 | 1.5 | 1.32 | 1.42 | |||||
Receivables Turnover (Average Receivables) | 2.6 | 3.22 | 3.86 | 4.25 | 4.84 | |||||
Inventory Turnover (Average Inventory) | 3.39 | 4.16 | 4.59 | 3.65 | 5.54 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 23.84 | 25.56 | 20.32 | 18.7 | 17.33 | |||||
Quick Ratio | 22.94 | 24.32 | 19.27 | 18.01 | 16.84 | |||||
Operating Cash Flow to Current Liabilities | 1.3 | 0.84 | 2 | 1.86 | 1.07 | |||||
Days Sales Outstanding (Average Receivables) | 140.23 | 113.26 | 94.62 | 86.14 | 75.47 | |||||
Days Outstanding Inventory (Average Inventory) | 107.7 | 87.74 | 79.56 | 100.39 | 65.89 | |||||
Average Days Payable Outstanding | 42.17 | 33.19 | 26.53 | 32.86 | 28.47 | |||||
Cash Conversion Cycle (Average Days) | 205.75 | 167.82 | 147.65 | 153.66 | 112.9 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 0.74 | 0.47 | 0.2 | 0.73 | 0.42 | |||||
Total Debt / Total Capital | 0.73 | 0.46 | 0.19 | 0.72 | 0.41 | |||||
LT Debt/Equity | 0.5 | 0.22 | - | 0.5 | 0.2 | |||||
Long-Term Debt / Total Capital | 0.5 | 0.22 | - | 0.5 | 0.2 | |||||
Total Liabilities / Total Assets | 4.46 | 3.96 | 4.48 | 5.17 | 5.21 | |||||
EBIT / Interest Expense | - | - | 728.33 | 698.2 | 186.5 | |||||
EBITDA / Interest Expense | - | - | 778.83 | 760.6 | 199.35 | |||||
(EBITDA - Capex) / Interest Expense | - | - | 637.83 | 518.4 | 107.65 | |||||
Total Debt / EBITDA | 0.27 | 0.08 | 0.02 | 0.12 | 0.05 | |||||
Net Debt / EBITDA | -23.04 | -10.78 | -8.27 | -11.04 | -8.23 | |||||
Total Debt / (EBITDA - Capex) | 0.27 | 0.08 | 0.03 | 0.17 | 0.1 | |||||
Net Debt / (EBITDA - Capex) | -23.72 | -10.86 | -10.1 | -16.2 | -15.25 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | -8.29 | 21.23 | 28.57 | -6.02 | 20.43 | |||||
Gross Profit, 1 Yr. Growth % | -21.97 | 26.23 | 30.1 | -1.97 | 25.62 | |||||
EBITDA, 1 Yr. Growth % | -39.32 | 117.88 | 46.9 | -19.25 | 37.28 | |||||
EBITA, 1 Yr. Growth % | -44.55 | 152.36 | 56.24 | -20.11 | 38.9 | |||||
EBIT, 1 Yr. Growth % | -44.55 | 152.36 | 56.24 | -20.11 | 38.9 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -20.01 | 94.82 | 45.83 | -9.56 | 0.2 | |||||
Net Income, 1 Yr. Growth % | -20.01 | 94.82 | 45.83 | -9.56 | 0.2 | |||||
Normalized Net Income, 1 Yr. Growth % | -24.58 | 82.19 | 49.66 | -6.64 | 2.11 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -19.92 | 94.83 | 45.84 | -9.57 | 0.21 | |||||
Accounts Receivable, 1 Yr. Growth % | -25.94 | 30.13 | -10.05 | -19.82 | 37.77 | |||||
Inventory, 1 Yr. Growth % | -6.09 | -7.68 | 38.42 | -10.14 | -45.26 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 1 | -2.83 | 2.99 | 10.36 | 13.62 | |||||
Total Assets, 1 Yr. Growth % | 2.25 | 5.04 | 7.95 | 6.36 | 5.08 | |||||
Tangible Book Value, 1 Yr. Growth % | 2.66 | 5.69 | 7.49 | 5.68 | 5.1 | |||||
Common Equity, 1 Yr. Growth % | 2.61 | 5.59 | 7.37 | 5.6 | 5.03 | |||||
Cash From Operations, 1 Yr. Growth % | -22.53 | -34.93 | 227.72 | 6.15 | -36.08 | |||||
Capital Expenditures, 1 Yr. Growth % | 2.5 | -46.34 | 3.75K | 43.14 | 96.86 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -29.48 | -73.03 | 434.68 | 6.8 | -84.66 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -29.48 | -73.03 | 427.93 | 6.76 | -84.09 | |||||
Dividend Per Share, 1 Yr. Growth % | -16.67 | 88.89 | 47.06 | -12 | 0 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | -9.69 | 5.44 | 24.84 | 9.92 | 6.39 | |||||
Gross Profit, 2 Yr. CAGR % | -16.69 | -0.76 | 28.15 | 12.94 | 10.97 | |||||
EBITDA, 2 Yr. CAGR % | -29.1 | 14.98 | 79.22 | 8.91 | 5.28 | |||||
EBITA, 2 Yr. CAGR % | -32.43 | 18.29 | 98.96 | 11.72 | 5.34 | |||||
EBIT, 2 Yr. CAGR % | -32.43 | 18.29 | 98.96 | 11.72 | 5.34 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -21.73 | 24.84 | 68.56 | 14.84 | -4.8 | |||||
Net Income, 2 Yr. CAGR % | -21.73 | 24.84 | 68.56 | 14.84 | -4.8 | |||||
Normalized Net Income, 2 Yr. CAGR % | -20.16 | 17.22 | 65.12 | 18.2 | -2.36 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -21.65 | 24.9 | 68.56 | 14.84 | -4.8 | |||||
Accounts Receivable, 2 Yr. CAGR % | -16.32 | -1.83 | 8.19 | -15.08 | 5.1 | |||||
Inventory, 2 Yr. CAGR % | 12.02 | -6.89 | 13.04 | 11.53 | -29.86 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 1.8 | -0.94 | 0.03 | 6.61 | 11.98 | |||||
Total Assets, 2 Yr. CAGR % | 3.33 | 3.63 | 6.48 | 7.15 | 5.72 | |||||
Tangible Book Value, 2 Yr. CAGR % | 2.78 | 4.16 | 6.58 | 6.58 | 5.39 | |||||
Common Equity, 2 Yr. CAGR % | 2.73 | 4.09 | 6.48 | 6.48 | 5.31 | |||||
Cash From Operations, 2 Yr. CAGR % | 43.59 | -29 | 46.03 | 86.52 | -17.63 | |||||
Capital Expenditures, 2 Yr. CAGR % | -31.74 | -25.84 | 354.25 | 641.93 | 67.87 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 171.12 | -56.39 | 20.09 | 138.96 | -59.53 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 171.12 | -56.39 | 20.18 | 137.41 | -58.79 | |||||
Dividend Per Share, 2 Yr. CAGR % | -20.94 | 25.46 | 66.67 | 13.76 | -6.19 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | -5.13 | -0.38 | 12.65 | 13.57 | 13.32 | |||||
Gross Profit, 3 Yr. CAGR % | -8.7 | -4.32 | 8.62 | 17.2 | 17.02 | |||||
EBITDA, 3 Yr. CAGR % | 1.26 | 3.08 | 24.91 | 37.39 | 17.65 | |||||
EBITA, 3 Yr. CAGR % | 4.3 | 4.84 | 29.96 | 46.78 | 20.13 | |||||
EBIT, 3 Yr. CAGR % | 4.3 | 4.84 | 29.96 | 46.78 | 20.13 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | -16.29 | 6.07 | 31.48 | 36.97 | 9.74 | |||||
Net Income, 3 Yr. CAGR % | -16.29 | 6.07 | 31.48 | 36.97 | 9.74 | |||||
Normalized Net Income, 3 Yr. CAGR % | -13.25 | 5.11 | 27.17 | 36.54 | 12.58 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -16.21 | 6.15 | 31.52 | 36.97 | 9.74 | |||||
Accounts Receivable, 3 Yr. CAGR % | -1.93 | -3.05 | -4.65 | -2.09 | -0.21 | |||||
Inventory, 3 Yr. CAGR % | -0.31 | 5.02 | 6.27 | 4.72 | -12.02 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 0.56 | 0.23 | 0.35 | 3.37 | 8.9 | |||||
Total Assets, 3 Yr. CAGR % | 3.48 | 3.9 | 5.05 | 6.44 | 6.46 | |||||
Tangible Book Value, 3 Yr. CAGR % | 3.27 | 3.74 | 5.26 | 6.28 | 6.09 | |||||
Common Equity, 3 Yr. CAGR % | 3.21 | 3.68 | 5.17 | 6.18 | 5.99 | |||||
Cash From Operations, 3 Yr. CAGR % | -12.21 | 10.29 | 18.22 | 31.3 | 30.52 | |||||
Capital Expenditures, 3 Yr. CAGR % | -52.96 | -37 | 176.55 | 209.12 | 376.75 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | -0.1 | 25.62 | 0.56 | 15.48 | -4.32 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | -0.1 | 25.62 | 0.61 | 15.53 | -3.57 | |||||
Dividend Per Share, 3 Yr. CAGR % | -15.66 | 5.69 | 32.28 | 34.71 | 8.97 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | -5.88 | -3.91 | 5.88 | 3.62 | 10.1 | |||||
Gross Profit, 5 Yr. CAGR % | -7.57 | -5 | 4.56 | 2.24 | 9.55 | |||||
EBITDA, 5 Yr. CAGR % | -22.62 | 0.32 | 27.24 | 5.45 | 16.66 | |||||
EBITA, 5 Yr. CAGR % | -25.11 | 1.46 | 35.04 | 7.62 | 19.49 | |||||
EBIT, 5 Yr. CAGR % | -25.11 | 1.46 | 35.04 | 7.62 | 19.49 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | -19.23 | -4.96 | 10.75 | 9.5 | 15.55 | |||||
Net Income, 5 Yr. CAGR % | -19.23 | -4.96 | 10.75 | 9.5 | 15.55 | |||||
Normalized Net Income, 5 Yr. CAGR % | -18.84 | -5.95 | 12.22 | 10.16 | 14.41 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | -19.18 | -4.91 | 10.82 | 9.54 | 15.57 | |||||
Accounts Receivable, 5 Yr. CAGR % | -12.75 | -2.75 | 2 | -8.05 | -0.86 | |||||
Inventory, 5 Yr. CAGR % | 6.79 | 0.66 | 4.83 | 7.58 | -10 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 21.39 | -0.27 | 0.35 | 2.74 | 4.85 | |||||
Total Assets, 5 Yr. CAGR % | 3.97 | 3.78 | 4.67 | 5.19 | 5.32 | |||||
Tangible Book Value, 5 Yr. CAGR % | 4.33 | 3.91 | 4.58 | 4.87 | 5.31 | |||||
Common Equity, 5 Yr. CAGR % | 4.25 | 3.84 | 4.5 | 4.79 | 5.23 | |||||
Cash From Operations, 5 Yr. CAGR % | -3.86 | -24.06 | 7.61 | 36.08 | 2.31 | |||||
Capital Expenditures, 5 Yr. CAGR % | -15.65 | -68.95 | 16.51 | 68.94 | 126.49 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 5.78 | -35.42 | 7.54 | 62.47 | -30.12 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 5.78 | -35.42 | 7.57 | 62.51 | -29.59 | |||||
Dividend Per Share, 5 Yr. CAGR % | -18.48 | -5.03 | 10.76 | 8.85 | 15.29 |
- Stock Market
- Stocks
- 0149 Stock
- Financials Fibon
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















