Valuation Fibocom Wireless Inc.

Stocks

End-of-day quote Shenzhen S.E. 2026-10-16			5-day change	1st Jan Change
16.66 ^CNY	-0.12%		-9.65%	-43.79%

10-15	Fibocom Showcases Latest FWA And Smart Connectivity Portfolio At Network X 2026	CI
10-15	Hong Kong Stocks Fall on Inflation, Rate Fears; Fibocom Drops 5%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,573	11,308	14,573	15,426	24,634	13,353	-	-
Change	-	-49.91%	28.88%	5.85%	59.69%	-45.79%	-	-
Enterprise Value (EV)	22,573	11,308	14,573	15,426	22,150	13,353	13,353	13,353
Change	-	-49.91%	28.88%	5.85%	43.59%	-39.71%	0%	0%
P/E	56.2x	30.9x	27.2x	23.2x	67.4x	38.7x	28.7x	23.5x
PBR	11.6x	4.66x	4.65x	4.28x	4.26x	2.33x	2.23x	2.14x
PEG	-	-3x	0.6x	1x	-1.4x	-17.03x	0.8x	1x
Capitalization / Revenue	5.49x	2x	1.89x	1.88x	3.53x	1.7x	1.48x	1.48x
EV / Revenue	0x	0x	0x	0x	0x	1.7x	1.48x	1.48x
EV / EBITDA	0x	0x	0x	0x	0x	26x	20.4x	19.7x
EV / EBIT	0x	0x	0x	0x	0x	32.9x	24.2x	20.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1111	0.0833	0.38	0.35	0.234	0.28	0.38	-
Rate of return	0.37%	0.56%	2%	1.74%	0.79%	1.68%	2.28%	-
EPS ²	0.5389	0.4833	0.7	0.87	0.44	0.43	0.58	0.71
Distribution rate	20.6%	17.2%	54.3%	40.2%	53.2%	65.1%	65.5%	-
Net sales ¹	4,109	5,646	7,716	8,189	6,988	7,876	9,020	9,002
EBITDA ¹	453.8	455.7	744.7	813.4	476.1	513.3	653.2	679
EBIT ¹	414.4	356.4	624.1	670.3	370.9	405.4	551.7	658.5
Net income ¹	401.3	364.5	563.6	668	347	386.3	522.1	634.3
Net Debt	-	-	-	-	-2,484	-	-	-
Reference price ²	30.28	14.92	19.03	20.15	29.64	16.66	16.66	16.66
Nbr of stocks (in thousands)	745,539	758,065	765,806	765,565	899,266	896,638	-	-
Announcement Date	3/29/22	4/23/23	3/25/24	4/18/25	3/30/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FIBOCOM WIRELESS INC.	38.79x	-	-	1.68%	2B
CISCO SYSTEMS, INC.	26.76x	6x	15.53x	1.55%	433B
ARISTA NETWORKS, INC.	48.65x	17.24x	34.56x	-.--%	234B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	15.44x	0.62x	11.21x	2.93%	139B
ZHONGJI INNOLIGHT CO., LTD.	21.25x	6.64x	16.02x	0.58%	115B
LUMENTUM HOLDINGS INC.	40.38x	12.14x	26.79x	-.--%	78.77B
MOTOROLA SOLUTIONS, INC.	33.02x	6.44x	18.65x	1.06%	75.53B
NOKIA OYJ	39x	2.11x	13.45x	1.81%	52.69B
GARMIN LTD.	28.21x	6.44x	21.24x	1.45%	55.01B
CIENA CORPORATION	61.47x	7.95x	35.17x	-.--%	50.56B
Average	35.30x	7.29x	21.40x	1.11%	123.56B
Weighted average by Cap.	32.40x	7.94x	20.58x	1.14%