Valuation Fibocom Wireless Inc.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-08-07			5-day change	1st Jan Change
20.83 ^CNY	-2.75%		+0.63%	-29.72%

06-23	Fibocom Launches Storage-Optimized FG550-EAU 5G Module With 4Gb LPDDR4x Memory	CI
06-03	Fibocom Wireless Inc. Showcases Smart Connectivity Solutions for AIoT at ElectroneX 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,573	11,308	14,573	15,426	24,634	16,790	-	-
Change	-	-49.91%	28.88%	5.85%	59.69%	-31.84%	-	-
Enterprise Value (EV)	22,573	11,308	14,573	15,426	22,150	16,790	16,790	16,790
Change	-	-49.91%	28.88%	5.85%	43.59%	-24.2%	0%	0%
P/E	56.2x	30.9x	27.2x	23.2x	67.4x	45.3x	33.3x	26x
PBR	11.6x	4.66x	4.65x	4.28x	4.26x	2.89x	2.76x	2.58x
PEG	-	-3x	0.6x	1x	-1.4x	9.97x	0.9x	0.9x
Capitalization / Revenue	5.49x	2x	1.89x	1.88x	3.53x	2.1x	1.84x	1.81x
EV / Revenue	0x	0x	0x	0x	0x	2.1x	1.84x	1.81x
EV / EBITDA	0x	0x	0x	0x	0x	30x	24.1x	22.1x
EV / EBIT	0x	0x	0x	0x	0x	37.2x	28.1x	22.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1111	0.0833	0.38	0.35	0.234	0.28	0.38	-
Rate of return	0.37%	0.56%	2%	1.74%	0.79%	1.34%	1.82%	-
EPS ²	0.5389	0.4833	0.7	0.87	0.44	0.46	0.625	0.8
Distribution rate	20.6%	17.2%	54.3%	40.2%	53.2%	60.9%	60.8%	-
Net sales ¹	4,109	5,646	7,716	8,189	6,988	7,980	9,141	9,282
EBITDA ¹	453.8	455.7	744.7	813.4	476.1	559.6	697.1	760.6
EBIT ¹	414.4	356.4	624.1	670.3	370.9	451.7	596.5	744.9
Net income ¹	401.3	364.5	563.6	668	347	431	564.9	717.7
Net Debt	-	-	-	-	-2,484	-	-	-
Reference price ²	30.28	14.92	19.03	20.15	29.64	20.83	20.83	20.83
Nbr of stocks (in thousands)	745,539	758,065	765,806	765,565	899,266	896,637	-	-
Announcement Date	3/29/22	4/23/23	3/25/24	4/18/25	3/30/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIBOCOM WIRELESS INC.	45.28x	-	-	1.34%	2.49B
CISCO SYSTEMS, INC.	37.36x	7.8x	20.16x	1.36%	479B
ARISTA NETWORKS, INC.	49.56x	17.55x	35.18x	-.--%	238B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	22.23x	0.92x	16.15x	2.02%	200B
ZHONGJI INNOLIGHT CO., LTD.	32.49x	10.27x	25.3x	0.32%	160B
MOTOROLA SOLUTIONS, INC.	33.91x	6.58x	18.8x	0.99%	77.38B
LUMENTUM HOLDINGS INC.	180.22x	23.19x	68x	-.--%	69.26B
GARMIN LTD.	31.06x	7.05x	23.59x	1.33%	59.96B
CIENA CORPORATION	79.23x	9.23x	42.6x	-.--%	58.38B
NOKIA OYJ	38.99x	2.05x	13.33x	1.84%	52.79B
Average	55.03x	9.41x	29.23x	0.92%	139.7B
Weighted average by Cap.	45.15x	9.27x	25.86x	0.98%