Valuation Fibocom Wireless Inc. Hong Kong S.E.

Stocks

Market Closed - Hong Kong S.E. 04:08:36 2026-08-14 EDT			5-day change	1st Jan Change
7.880 ^HKD	-0.88%		-4.25%	-51.77%

06-23	Fibocom Launches Storage-Optimized FG550-EAU 5G Module With 4Gb LPDDR4x Memory	CI
06-03	Fibocom Wireless Inc. Showcases Smart Connectivity Solutions for AIoT at ElectroneX 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,573	11,308	14,573	15,426	24,634	16,161	-	-
Change	-	-49.91%	28.88%	5.85%	59.69%	-34.39%	-	-
Enterprise Value (EV)	22,573	11,308	14,573	15,426	22,150	16,161	16,161	16,161
Change	-	-49.91%	28.88%	5.85%	43.59%	-27.04%	0%	0%
P/E	56.2x	30.9x	27.2x	23.2x	67.4x	43.5x	32x	25x
PBR	11.6x	4.66x	4.65x	4.28x	4.26x	2.78x	2.65x	2.48x
PEG	-	-3x	0.6x	1x	-1.4x	9.57x	0.9x	0.9x
Capitalization / Revenue	5.49x	2x	1.89x	1.88x	3.53x	2.03x	1.77x	1.74x
EV / Revenue	0x	0x	0x	0x	0x	2.03x	1.77x	1.74x
EV / EBITDA	0x	0x	0x	0x	0x	28.9x	23.2x	21.2x
EV / EBIT	0x	0x	0x	0x	0x	35.8x	27.1x	21.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1111	0.0833	0.38	0.35	0.234	0.28	0.38	-
Rate of return	0.37%	0.56%	2%	1.74%	0.79%	1.4%	1.9%	-
EPS ²	0.5389	0.4833	0.7	0.87	0.44	0.46	0.625	0.8
Distribution rate	20.6%	17.2%	54.3%	40.2%	53.2%	60.9%	60.8%	-
Net sales ¹	4,109	5,646	7,716	8,189	6,988	7,980	9,141	9,282
EBITDA ¹	453.8	455.7	744.7	813.4	476.1	559.6	697.1	760.6
EBIT ¹	414.4	356.4	624.1	670.3	370.9	451.7	596.5	744.9
Net income ¹	401.3	364.5	563.6	668	347	431	564.9	717.7
Net Debt	-	-	-	-	-2,484	-	-	-
Reference price ²	30.28	14.92	19.03	20.15	29.64	20.02	20.02	20.02
Nbr of stocks (in thousands)	745,539	758,065	765,806	765,565	899,266	896,637	-	-
Announcement Date	3/29/22	4/23/23	3/25/24	4/18/25	3/30/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CISCO SYSTEMS, INC.	34.91x	7.31x	18.87x	1.46%	447B
ARISTA NETWORKS, INC.	53.62x	19.06x	38.25x	-.--%	257B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.99x	0.88x	15.78x	2.11%	192B
ZHONGJI INNOLIGHT CO., LTD.	32.39x	10.2x	25.1x	0.34%	160B
LUMENTUM HOLDINGS INC.	178.25x	26.12x	76.57x	-.--%	78B
MOTOROLA SOLUTIONS, INC.	33.73x	6.53x	18.65x	1%	76.96B
CIENA CORPORATION	85.07x	9.91x	45.74x	-.--%	62.68B
GARMIN LTD.	31.16x	7.08x	23.67x	1.32%	60.16B
NOKIA OYJ	44.5x	2.36x	15.35x	1.61%	60.12B
Average	57.29x	9.94x	30.89x	0.87%	154.9B
Weighted average by Cap.	46.75x	9.82x	27.21x	0.98%