|
Market Closed -
Japan Exchange
02:30:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 772.00 JPY | +1.98% |
|
+0.65% | +13.70% |
| 09-25 | Fibergate Inc. Announces Management Changes | CI |
| 08-21 | Fibergate Inc. Announces Management Changes, Effective September 25, 2026 | CI |
Company Valuation: Fibergate Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,400 | 30,327 | 22,522 | 14,487 | 15,151 | 15,534 | - | - |
| Change | - | 56.32% | -25.74% | -35.67% | 4.58% | 2.52% | - | - |
| Enterprise Value (EV) | 23,749 | 32,617 | 24,844 | 15,878 | 16,697 | 15,534 | 15,534 | 15,534 |
| Change | - | 37.34% | -23.83% | -36.09% | 5.16% | -6.97% | 0% | 0% |
| P/E | 18.1x | 20.2x | 14.4x | 11x | 14x | 13x | 12x | 10.4x |
| PBR | 5.92x | 6.46x | 3.89x | 2.25x | 2.17x | - | - | - |
| PEG | - | 0.5x | 2.89x | -0.7x | -0.8x | 1.2x | 1.43x | 0.7x |
| Capitalization / Revenue | 1.83x | 2.37x | 1.79x | 1.11x | 1.11x | 0.94x | 0.88x | 0.83x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.94x | 0.88x | 0.83x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.18x | 7.4x | 6.47x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 4.5 | 10 | 17.5 | 27 | 27 | 27 | 27 | 27 |
| Rate of return | 0.47% | 0.67% | 1.58% | 3.75% | 3.59% | 3.5% | 3.5% | 3.5% |
| EPS 2 | 52.6 | 73.54 | 77.2 | 65.2 | 53.79 | 59.6 | 64.6 | 74.5 |
| Distribution rate | 8.56% | 13.6% | 22.7% | 41.4% | 50.2% | 45.3% | 41.8% | 36.2% |
| Net sales 1 | 10,624 | 12,795 | 12,613 | 13,070 | 13,664 | 16,550 | 17,600 | 18,800 |
| EBITDA | 2,867 | 3,783 | - | - | - | - | - | - |
| EBIT 1 | 1,652 | 2,320 | 2,387 | 1,958 | 1,838 | 1,900 | 2,100 | 2,400 |
| Net income 1 | 1,073 | 1,482 | 1,567 | 1,319 | 1,082 | 1,200 | 1,300 | 1,500 |
| Net Debt | 4,349 | 2,290 | 2,322 | 1,391 | 1,546 | - | - | - |
| Reference price 2 | 951.00 | 1,487.00 | 1,111.00 | 720.00 | 753.00 | 772.00 | 772.00 | 772.00 |
| Nbr of stocks (in thousands) | 20,399 | 20,395 | 20,271 | 20,121 | 20,121 | 20,121 | - | - |
| Announcement Date | 8/12/22 | 8/14/23 | 8/14/24 | 8/14/25 | 8/14/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.95x | - | - | 3.5% | 98.39M | |
| 1443.27x | 42.72x | 86.78x | - | 1,982B | |
| 37.39x | 5.75x | 23.85x | 0.22% | 178B | |
| 14.54x | 2.68x | 6.8x | 2.61% | 171B | |
| 9.86x | 2.39x | 6.42x | 4.74% | 161B | |
| 29.76x | 5.4x | 9.46x | 1.75% | 125B | |
| 7.33x | 1.32x | 4.78x | 6.06% | 77.72B | |
| 19.31x | 2.2x | 8.35x | 3.61% | 74.29B | |
| 14.54x | 2.37x | 7.76x | 2.89% | 70.17B | |
| 13.52x | 1.43x | 4.86x | 3.34% | 37.49B | |
| Average | 160.25x | 7.36x | 17.67x | 3.19% | 287.67B | |
| Weighted average by Cap. | 1,000.65x | 30.49x | 63.04x | 2.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9450 Stock
- Valuation Fibergate Inc.
Select your edition
All financial news and data tailored to specific country editions
