Company Valuation: Fiamma Holdings

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 296.3 537.4 498.4 572.6 593.9 572.8 -
Change - 81.4% -7.26% 14.89% 3.72% -3.55% -
Enterprise Value (EV) 296.3 537.4 498.4 572.6 593.9 572.8 572.8
Change - 81.4% -7.26% 14.89% 3.72% -3.55% 0%
P/E - 15x 6.86x 14.4x 9.16x - -
PBR - 0.92x - 0.8x - 0.7x 0.65x
PEG - - 0.1x -0.3x 0.1x - -
Capitalization / Revenue - 1.45x 1.03x 1.53x - 1.44x 1.39x
EV / Revenue - 0x 0x 0x - 1.44x 1.39x
EV / EBITDA - 0x 0x - - 12.5x 11.3x
EV / EBIT - 0x 0x 0x - 13.1x 11.8x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - 0.0735 0.137 0.0751 0.1223 - -
Distribution rate - - - - - - -
Net sales 1 - 370 486.1 375 - 396.5 412.3
EBITDA 1 - 60.98 100.7 - - 46 50.8
EBIT 1 - 58.41 97.41 53.8 - 43.8 48.6
Net income 34.5 36.84 72.67 39.82 64.89 - -
Net Debt - - - - - - -
Reference price 2 0.600 1.100 0.940 1.080 1.120 1.080 1.080
Nbr of stocks (in thousands) 493,767 488,549 530,227 530,227 530,307 530,407 -
Announcement Date 1/25/22 11/24/22 2/27/24 2/21/25 2/24/26 - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 140M
34.26x2.8x14x2.46% 607M
15.14x - - - 276M
Average 24.70x 2.80x 14.00x 2.46% 340.89M
Weighted average by Cap. 28.29x 2.80x 14.00x 2.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 6939 Stock
  4. Valuation Fiamma Holdings