|
Market Closed -
London S.E.
11:35:19 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 137.50 GBX | -1.79% |
|
+2.23% | +3.00% |
| 08-11 | Capricorn suitors say no offers ahead of Genel vote | AN |
| 08-11 | Fevara Exits Engineering Business with Sale of Chirton Unit | MT |
Company Valuation: Fevara plc
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 150.9 | 125 | 124.3 | 117.6 | 70.37 | 71.21 | - | - |
| Change | - | -17.14% | -0.59% | -5.4% | -40.14% | 1.19% | - | - |
| Enterprise Value (EV) 1 | 176.3 | 125 | 120.1 | 109.6 | 67.77 | 75.68 | 76.13 | 70.26 |
| Change | - | -29.07% | -3.95% | -8.75% | -38.15% | 11.66% | 0.6% | -7.72% |
| P/E | 19.9x | 20.8x | -440x | - | 38.9x | 15.4x | 13.3x | - |
| PBR | 1.29x | - | 1.15x | - | 1.88x | 1.74x | 1.54x | 1.37x |
| PEG | - | -1x | 4x | - | - | 0x | 0.8x | - |
| Capitalization / Revenue | 0.36x | 1.01x | 0.87x | 0.79x | 0.89x | 0.83x | 0.76x | 0.67x |
| EV / Revenue | 0.42x | 1.01x | 0.84x | 0.74x | 0.86x | 0.88x | 0.81x | 0.66x |
| EV / EBITDA | 8.42x | 8.29x | 11x | 11.8x | 12.6x | 11.1x | 9.06x | 6.39x |
| EV / EBIT | 12x | 11.3x | 15.1x | 12.3x | 18.5x | 13.7x | 10.8x | 7.53x |
| EV / FCF | 11.7x | - | -3,079x | - | 31.7x | -78.5x | 36.4x | 17.1x |
| FCF Yield | 8.54% | - | -0.03% | - | 3.16% | -1.27% | 2.75% | 5.84% |
| Dividend per Share 2 | 0.05 | - | 0.052 | 0.052 | 0.024 | 0.0258 | 0.0296 | 0.0278 |
| Rate of return | 3.11% | - | 3.94% | 4.18% | 1.76% | 1.88% | 2.15% | 2.02% |
| EPS 2 | 0.081 | 0.064 | -0.003 | - | 0.035 | 0.089 | 0.103 | - |
| Distribution rate | 61.7% | - | -1,733% | - | 68.6% | 29% | 28.8% | - |
| Net sales 1 | 417.3 | 124.2 | 143.2 | 148 | 78.83 | 86.28 | 93.68 | 105.7 |
| EBITDA 1 | 20.92 | 15.08 | 10.94 | 9.298 | 5.4 | 6.824 | 8.401 | 10.99 |
| EBIT 1 | 14.64 | 11.07 | 7.95 | 8.9 | 3.668 | 5.507 | 7.04 | 9.33 |
| Net income 1 | 7.712 | 6.042 | -0.226 | - | 3.027 | 4.6 | 5.4 | - |
| Net Debt 1 | 25.39 | - | -4.2 | -8 | -2.6 | 4.467 | 4.922 | -0.9524 |
| Reference price 2 | 1.610 | 1.330 | 1.320 | 1.245 | 1.360 | 1.375 | 1.375 | 1.375 |
| Nbr of stocks (in thousands) | 93,713 | 94,000 | 94,150 | 94,433 | 51,745 | 51,789 | - | - |
| Announcement Date | 12/7/21 | 3/23/23 | 12/27/23 | 12/12/24 | 12/10/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.45x | 0.88x | 11.09x | 1.88% | 96.3M | |
| 18.01x | 0.48x | 9.18x | 2.91% | 10.47B | |
| -11.94x | 0.77x | 28.23x | 0.11% | 5.02B | |
| 8.24x | 0.69x | 5.77x | 5.71% | 2.95B | |
| 14.44x | 0.55x | 6.15x | 2.22% | 2.74B | |
| -37.44x | 0.74x | 36.52x | -.--% | 2.15B | |
| 25.09x | 1.31x | 17.3x | 1% | 1.14B | |
| 17.78x | 0.17x | 4.11x | 1.1% | 868M | |
| Average | 6.20x | 0.70x | 14.79x | 1.87% | 3.18B | |
| Weighted average by Cap. | 6.19x | 0.62x | 14.73x | 2.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FVA Stock
- Valuation Fevara plc
Select your edition
All financial news and data tailored to specific country editions
