|
Market Closed -
Japan Exchange
02:30:00 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 7,666.00 JPY | -7.19% |
|
-2.22% | +52.41% |
| 10-27 | Axcelis Technologies Names Jeroen Delsman CFO | MT |
| 09-23 | Ferrotec Corporation(TSE:6890) added to S&P Japan 500 | CI |
Company Valuation: Ferrotec Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 122,550 | 155,744 | 139,062 | 294,145 | 413,037 | - | - |
| Change | - | 27.09% | -10.71% | - | 40.42% | - | - |
| Enterprise Value (EV) 1 | 109,491 | 124,891 | 162,657 | 371,357 | 478,775 | 479,125 | 458,717 |
| Change | - | 14.06% | 30.24% | - | 28.93% | 0.07% | -4.26% |
| P/E | 4.12x | 5.15x | 9.17x | 19.8x | 9.89x | 7.95x | 6.86x |
| PBR | 0.94x | 0.85x | 0.68x | 1.14x | 1.25x | 1.12x | 1.02x |
| PEG | - | -1.48x | -0.2x | - | 0x | 0.3x | 0.4x |
| Capitalization / Revenue | 0.92x | 0.74x | 0.63x | 1.02x | 0.99x | 0.86x | 0.76x |
| EV / Revenue | 0.82x | 0.59x | 0.73x | 1.29x | 1.14x | 1x | 0.84x |
| EV / EBITDA | 3.57x | 2.62x | 3.94x | 6.73x | 4.83x | 3.91x | 3.5x |
| EV / EBIT | 4.84x | 3.56x | 6.54x | 13.5x | 7.61x | 6.27x | 4.9x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 50 | 105 | 100 | 148 | 348.3 | 415.3 | 419 |
| Rate of return | 1.82% | 3.16% | 3.38% | 2.36% | 4.54% | 5.42% | 5.47% |
| EPS 2 | 668.1 | 644.8 | 322.6 | 317.9 | 775.4 | 964.6 | 1,118 |
| Distribution rate | 7.48% | 16.3% | 31% | 46.6% | 44.9% | 43.1% | 37.5% |
| Net sales 1 | 133,821 | 210,810 | 222,430 | 288,933 | 418,518 | 480,303 | 545,948 |
| EBITDA 1 | 30,685 | 47,660 | 41,270 | 55,171 | 99,150 | 122,450 | 131,100 |
| EBIT 1 | 22,600 | 35,042 | 24,872 | 27,561 | 62,910 | 76,414 | 93,624 |
| Net income 1 | 26,659 | 29,702 | 15,154 | 14,886 | 36,551 | 45,492 | 54,119 |
| Net Debt 1 | -13,059 | -30,853 | 23,595 | 77,212 | 65,738 | 66,088 | 45,680 |
| Reference price 2 | 2,751.00 | 3,320.00 | 2,958.00 | 6,280.00 | 7,666.00 | 7,666.00 | 7,666.00 |
| Nbr of stocks (in thousands) | 44,548 | 46,911 | 47,012 | 46,838 | 53,879 | - | - |
| Announcement Date | 5/16/22 | 5/15/23 | 5/15/24 | 5/15/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.89x | 1.14x | 4.83x | 4.54% | 2.62B | |
| 20.47x | 11.66x | 17.59x | 0.37% | 4,941B | |
| 21.47x | 10.52x | 14.2x | 1.14% | 1,884B | |
| 35.2x | 14.92x | 21.91x | 0.8% | 1,557B | |
| 5.11x | 3.13x | 3.49x | 0.07% | 1,001B | |
| 87.82x | 15.92x | 60.42x | -.--% | 824B | |
| 3.87x | 2.44x | 2.95x | 1.97% | 775B | |
| -28.67x | 5.91x | 16.35x | -.--% | 349B | |
| 33.2x | 12.47x | 22.71x | 1.92% | 275B | |
| Average | 20.93x | 8.68x | 18.27x | 1.2% | 1,290B | |
| Weighted average by Cap. | 23.78x | 10.71x | 18.55x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6890 Stock
- Valuation Ferrotec Corporation
Select your edition
All financial news and data tailored to specific country editions
