Company Valuation: Ferrellgas Partners LP

Data adjusted to current consolidation scope
Fiscal Period: July 2021 2022 2023 2024 2025
Market Cap 1 103.8 57.27 38.47 54.41 68.01
Change - -44.83% -32.82% 41.41% 25%
Enterprise Value (EV) 1 2,066 2,118 2,107 2,130 2,170
Change - 2.49% -0.51% 1.1% 1.86%
P/E -1.13x -3.05x 3.78x -0.98x -0.86x
PBR -0.14x -0.07x -0.05x -0.06x -0.07x
PEG -0.1x 0x -0x 0x -0x
Capitalization / Revenue 0.06x 0.03x 0.02x 0.03x 0.04x
EV / Revenue 1.18x 1x 1.04x 1.16x 1.12x
EV / EBITDA 6.77x 6.45x 6.33x 6.95x 6.86x
EV / EBIT 9.4x 8.88x 8.8x 10.2x 9.95x
EV / FCF 19.6x 33.1x 22.6x 16.3x 16.6x
FCF Yield 5.11% 3.02% 4.42% 6.13% 6.04%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -18.89 -3.864 2.094 -11.46 -16.36
Distribution rate - - - - -
Net sales 1 1,754 2,115 2,026 1,837 1,938
EBITDA 1 305.2 328.4 332.8 306.4 316.5
EBIT 1 219.9 238.5 239.4 207.9 218.1
Net income 1 -67.73 146.5 135.5 109.1 -15.41
Net Debt 1 1,963 2,061 2,069 2,076 2,102
Reference price 2 21.37 11.79 7.92 11.20 14.00
Nbr of stocks (in thousands) 4,858 4,858 4,858 4,858 4,858
Announcement Date 10/15/21 9/30/22 9/29/23 9/27/24 10/15/25
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
155.5x - - -.--% 35.7B
1669.67x - - -.--% 17.91B
6.32x - - 4.69% 12.98B
12.27x4.37x14.83x3.77% 12.62B
12.69x - - 3.88% 11.97B
5.2x - - 6.1% 9.23B
19.55x15x - 1.21% 8B
15.96x - - 2.53% 7.95B
Average 237.14x 9.69x 14.83x 2.77% 14.54B
Weighted average by Cap. 310.91x 8.49x 14.83x 2.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. FGPR Stock
  4. FGPR Stock
  5. Valuation Ferrellgas Partners LP