Valuation FedEx Corporation Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:56:50 2026-07-22 EDT			5-day change	1st Jan Change
281.90 ^EUR	+2.21%		+0.88%	+35.26%

07-22	UK's Segro signals support for Prologis' last-ditch $18.8 billion takeover bid	RE
07-22	Regulatory Clearance Holdup Prompts Extension in Offer Period for InPost	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2026	2027	2028	2029
Market Cap ¹	58,206	54,790	62,495	98,246	74,571	-	-
Change	-	-5.87%	14.06%	-	-24.1%	-	-
Enterprise Value (EV) ¹	71,573	68,546	76,197	110,649	87,057	86,125	84,565
Change	-	-4.23%	11.16%	-	-21.32%	-1.07%	-1.81%
P/E	15.7x	14.1x	14.8x	22.2x	15.6x	13.2x	12.4x
PBR	2.4x	2.14x	2.31x	3.11x	-	-	-
PEG	-	1.76x	1.3x	-	1.68x	0.7x	1.96x
Capitalization / Revenue	0.62x	0.61x	0.71x	1.04x	0.79x	0.78x	0.75x
EV / Revenue	0.77x	0.76x	0.87x	1.17x	0.92x	0.9x	0.85x
EV / EBITDA	6.61x	7.18x	7.24x	10.1x	8.2x	7.69x	7.07x
EV / EBIT	10.4x	12.8x	12.2x	16.7x	13.5x	12.3x	11.1x
EV / FCF	23.3x	26x	24.3x	21.6x	15.5x	14.9x	-
FCF Yield	4.29%	3.85%	4.12%	4.62%	6.46%	6.71%	-
Dividend per Share ²	3.4	5.86	5.16	-	5.267	5.38	5.65
Rate of return	1.51%	2.69%	2.03%	-	1.67%	1.71%	1.79%
EPS ²	14.33	15.48	17.21	18.55	20.27	23.95	25.46
Distribution rate	23.7%	37.9%	30%	-	26%	22.5%	22.2%
Net sales ¹	93,512	90,155	87,700	94,720	94,388	96,086	99,779
EBITDA ¹	10,835	9,549	10,528	10,980	10,612	11,196	11,956
EBIT ¹	6,865	5,373	6,240	6,611	6,452	7,028	7,645
Net income ¹	3,826	3,972	4,331	4,433	4,661	5,320	5,818
Net Debt ¹	13,367	13,756	13,702	12,403	12,486	11,554	9,994
Reference price ²	224.58	217.98	253.96	411.75	315.19	315.19	315.19
Nbr of stocks (in thousands)	259,178	251,352	246,081	238,607	236,591	-	-
Announcement Date	6/23/22	6/20/23	6/25/24	6/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNITED PARCEL SERVICE, INC.	16.46x	1.31x	9.53x	5.64%	98.89B
DHL GROUP	16.76x	1.02x	7.52x	3.46%	72.17B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	25.91x	1.9x	18.03x	0.92%	23.36B
INPOST S.A.	25.99x	2.47x	9.23x	-.--%	8.84B
GXO LOGISTICS, INC.	29.54x	0.57x	8.42x	-.--%	6.22B
SG HOLDINGS CO.,LTD.	15.57x	0.71x	8.04x	3.37%	5.87B
SINOTRANS LIMITED	9.06x	0.3x	5.82x	7.81%	5.68B
YAMATO HOLDINGS CO., LTD.	36.55x	0.35x	7.01x	2.29%	3.93B
Average	21.98x	1.08x	9.20x	2.94%	28.12B
Weighted average by Cap.	18.41x	1.25x	9.55x	4.01%