Valuation FedEx Corporation Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 08:41:44 2026-06-30 EDT			5-day change	1st Jan Change
286.05 ^EUR	+0.72%		-1.84%	+36.29%

06-26	FEDEX : JP Morgan remains its Buy rating	ZD
06-25	FedEx Freight forecasts up to 6% revenue growth for rest of 2026	RE

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2026	2027	2028
Market Cap ¹	83,532	58,206	54,790	62,495	77,643	-	-
Change	-	-30.32%	-5.87%	14.06%	-	-	-
Enterprise Value (EV) ¹	97,324	71,573	68,546	76,197	110,649	77,643	77,643
Change	-	-26.46%	-4.23%	11.16%	-	-15.15%	0%
P/E	16.2x	15.7x	14.1x	14.8x	22.2x	16.1x	13.1x
PBR	3.49x	2.4x	2.14x	2.31x	3.11x	-	-
PEG	-	-0.6x	1.76x	1.3x	-	0.9x	0.6x
Capitalization / Revenue	0.99x	0.62x	0.61x	0.71x	1.04x	0.82x	0.81x
EV / Revenue	1.16x	0.77x	0.76x	0.87x	1.17x	0.82x	0.81x
EV / EBITDA	9.76x	6.61x	7.18x	7.24x	10.1x	7.31x	6.75x
EV / EBIT	15.7x	10.4x	12.8x	12.2x	16.7x	11.9x	10.7x
EV / FCF	23.6x	23.3x	26x	24.3x	21.6x	13.8x	13.4x
FCF Yield	4.24%	4.29%	3.85%	4.12%	4.62%	7.24%	7.44%
Dividend per Share ²	2.7	3.4	5.86	5.16	5.753	5.34	-
Rate of return	0.86%	1.51%	2.69%	2.03%	1.77%	1.64%	-
EPS ²	19.45	14.33	15.48	17.21	18.55	20.19	24.85
Distribution rate	13.9%	23.7%	37.9%	30%	33.3%	26.4%	-
Net sales ¹	84,000	93,512	90,155	87,700	94,720	94,486	96,041
EBITDA ¹	9,976	10,835	9,549	10,528	10,980	10,620	11,498
EBIT ¹	6,180	6,865	5,373	6,240	6,611	6,502	7,260
Net income ¹	5,230	3,826	3,972	4,331	4,433	4,596	5,649
Net Debt ¹	13,792	13,367	13,756	13,702	12,403	-	-
Reference price ²	314.81	224.58	217.98	253.96	325.40	325.40	325.40
Nbr of stocks (in thousands)	265,342	259,178	251,352	246,081	238,607	-	-
Announcement Date	6/24/21	6/23/22	6/20/23	6/25/24	6/23/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNITED PARCEL SERVICE, INC.	15.24x	1.24x	9x	6.07%	91.81B
DHL GROUP	15.77x	0.96x	7.15x	3.76%	66.04B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	23.79x	1.73x	16.45x	0.97%	21.18B
INPOST S.A.	25.56x	2.45x	9.27x	-.--%	8.78B
GXO LOGISTICS, INC.	27.24x	0.54x	7.96x	-.--%	5.81B
SG HOLDINGS CO.,LTD.	15.15x	0.7x	7.87x	3.46%	5.74B
SINOTRANS LIMITED	7.38x	0.25x	4.86x	7.35%	4.85B
YAMATO HOLDINGS CO., LTD.	33.59x	0.32x	6.45x	2.5%	3.63B
Average	20.47x	1.02x	8.63x	3.02%	25.98B
Weighted average by Cap.	17.19x	1.18x	8.98x	4.29%