|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 341.74 USD | +1.01% |
|
+3.95% | +18.83% |
| 06-12 | Barclays Adjusts Price Target on FedEx to $425 From $450 | MT |
| 06-10 | Cracker Barrel Rises on Full Year Guidance; Chewy Up on Q1 Results | Stock Movers | MT |
Company Valuation: FedEx Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,532 | 58,206 | 54,790 | 62,495 | 52,257 | 80,723 | - | - |
| Change | - | -30.32% | -5.87% | 14.06% | -16.38% | 54.47% | - | - |
| Enterprise Value (EV) 1 | 97,324 | 71,573 | 68,546 | 76,197 | 67,334 | 94,591 | 90,099 | 87,809 |
| Change | - | -26.46% | -4.23% | 11.16% | -11.63% | 40.48% | -4.75% | -2.54% |
| P/E Ratio | 16.2x | 15.7x | 14.1x | 14.8x | 13x | 19.6x | 18.1x | 15.8x |
| PBR | 3.49x | 2.4x | 2.14x | 2.31x | 1.89x | 2.64x | - | - |
| PEG | - | -0.6x | 1.76x | 1.3x | -5.59x | 8.06x | 2.08x | 1.1x |
| Capitalization / Revenue | 0.99x | 0.62x | 0.61x | 0.71x | 0.59x | 0.86x | 0.91x | 0.87x |
| EV / Revenue | 1.16x | 0.77x | 0.76x | 0.87x | 0.77x | 1.01x | 1.01x | 0.95x |
| EV / EBITDA | 9.76x | 6.61x | 7.18x | 7.24x | 6.48x | 8.68x | 8.9x | 8.06x |
| EV / EBIT | 15.7x | 10.4x | 12.8x | 12.2x | 11x | 14.5x | 14.7x | 12.9x |
| EV / FCF | 23.6x | 23.3x | 26x | 24.3x | 22.6x | 23.8x | 17.9x | 13.9x |
| FCF Yield | 4.24% | 4.29% | 3.85% | 4.12% | 4.43% | 4.2% | 5.6% | 7.18% |
| Dividend per Share 2 | 2.7 | 3.4 | 5.86 | 5.16 | 5.59 | 5.771 | 6.095 | 6.472 |
| Rate of return | 0.86% | 1.51% | 2.69% | 2.03% | 2.56% | 1.71% | 1.8% | 1.91% |
| EPS 2 | 19.45 | 14.33 | 15.48 | 17.21 | 16.81 | 17.22 | 18.72 | 21.39 |
| Distribution rate | 13.9% | 23.7% | 37.9% | 30% | 33.3% | 33.5% | 32.6% | 30.3% |
| Net sales 1 | 84,000 | 93,512 | 90,155 | 87,700 | 87,926 | 93,635 | 88,892 | 92,423 |
| EBITDA 1 | 9,976 | 10,835 | 9,549 | 10,528 | 10,384 | 10,893 | 10,119 | 10,901 |
| EBIT 1 | 6,180 | 6,865 | 5,373 | 6,240 | 6,120 | 6,514 | 6,117 | 6,799 |
| Net income 1 | 5,230 | 3,826 | 3,972 | 4,331 | 4,092 | 4,112 | 4,357 | 4,862 |
| Net Debt 1 | 13,792 | 13,367 | 13,756 | 13,702 | 15,077 | 13,868 | 9,376 | 7,086 |
| Reference price 2 | 314.81 | 224.58 | 217.98 | 253.96 | 218.10 | 338.31 | 338.31 | 338.31 |
| Nbr of stocks (in thousands) | 265,342 | 259,178 | 251,352 | 246,081 | 239,599 | 238,607 | - | - |
| Announcement Date | 6/24/21 | 6/23/22 | 6/20/23 | 6/25/24 | 6/24/25 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.65x | 1.01x | 8.68x | 1.71% | 80.72B | |
| 15.26x | 1.24x | 9x | 6.07% | 91.89B | |
| 15.76x | 0.96x | 7.16x | 3.77% | 66.42B | |
| 24.54x | 1.78x | 16.95x | 0.94% | 21.79B | |
| 18.56x | 0.61x | 6.93x | -.--% | 9.62B | |
| 25.18x | 2.4x | 8.97x | -.--% | 8.87B | |
| 26.82x | 0.54x | 7.87x | -.--% | 5.72B | |
| 14.61x | 0.67x | 7.64x | 3.61% | 5.57B | |
| 9.1x | 0.28x | 5.36x | 7.77% | 5.52B | |
| 26.24x | 1.19x | 8.57x | 2.55% | 3.84B | |
| Average | 19.57x | 1.07x | 8.71x | 2.64% | 30B | |
| Weighted average by Cap. | 17.86x | 1.13x | 8.90x | 3.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FDX Stock
- Valuation FedEx Corporation
Select your edition
All financial news and data tailored to specific country editions
