|
Market Closed -
Sao Paulo
15:47:37 2026-09-24 EDT
|
5-day change | 1st Jan Change | ||
| 1,454.14 BRL | -3.89% |
|
-12.05% | -11.69% |
| 09-23 | FedEx Consortium Declares Takeover Offer for InPost Unconditional | MT |
| 09-20 | InPost Shareholders Tender 90% Interest Under EUR8 Billion Takeover Offer | MT |
Company Valuation: FedEx Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58,206 | 54,790 | 62,495 | 98,246 | 67,652 | - | - |
| Change | - | -5.87% | 14.06% | - | -31.14% | - | - |
| Enterprise Value (EV) 1 | 71,573 | 68,546 | 76,197 | 110,649 | 80,487 | 78,267 | 77,646 |
| Change | - | -4.23% | 11.16% | - | -27.26% | -2.76% | -0.79% |
| P/E | 15.7x | 14.1x | 14.8x | 22.2x | 13.9x | 12.1x | 11.2x |
| PBR | 2.4x | 2.14x | 2.31x | 3.11x | 2.35x | 2.1x | - |
| PEG | - | 1.76x | 1.3x | - | 1.3x | 0.8x | 1.47x |
| Capitalization / Revenue | 0.62x | 0.61x | 0.71x | 1.04x | 0.72x | 0.7x | 0.68x |
| EV / Revenue | 0.77x | 0.76x | 0.87x | 1.17x | 0.85x | 0.81x | 0.78x |
| EV / EBITDA | 6.61x | 7.18x | 7.24x | 10.1x | 7.49x | 6.87x | 6.49x |
| EV / EBIT | 10.4x | 12.8x | 12.2x | 16.7x | 12.4x | 11.2x | 10.2x |
| EV / FCF | 23.3x | 26x | 24.3x | 21.6x | 14.6x | 12.7x | - |
| FCF Yield | 4.29% | 3.85% | 4.12% | 4.62% | 6.86% | 7.86% | - |
| Dividend per Share 2 | 3.4 | 5.86 | 5.16 | 5.57 | 5.592 | 5.953 | 5.65 |
| Rate of return | 1.51% | 2.69% | 2.03% | 1.35% | 1.96% | 2.08% | 1.98% |
| EPS 2 | 14.33 | 15.48 | 17.21 | 18.55 | 20.55 | 23.67 | 25.46 |
| Distribution rate | 23.7% | 37.9% | 30% | 30% | 27.2% | 25.2% | 22.2% |
| Net sales 1 | 93,512 | 90,155 | 87,700 | 94,720 | 94,397 | 96,278 | 99,779 |
| EBITDA 1 | 10,835 | 9,549 | 10,528 | 10,980 | 10,748 | 11,395 | 11,956 |
| EBIT 1 | 6,865 | 5,373 | 6,240 | 6,611 | 6,498 | 7,016 | 7,645 |
| Net income 1 | 3,826 | 3,972 | 4,331 | 4,433 | 4,789 | 5,379 | 5,818 |
| Net Debt 1 | 13,367 | 13,756 | 13,702 | 12,403 | 12,834 | 10,614 | 9,994 |
| Reference price 2 | 224.58 | 217.98 | 253.96 | 411.75 | 285.85 | 285.85 | 285.85 |
| Nbr of stocks (in thousands) | 259,178 | 251,352 | 246,081 | 238,607 | 236,670 | - | - |
| Announcement Date | 6/23/22 | 6/20/23 | 6/25/24 | 6/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.6x | 1.09x | 7.98x | 6.97% | 79.94B | |
| 16.45x | 0.99x | 7.29x | 3.48% | 72.18B | |
| 13.91x | 0.85x | 7.49x | 1.96% | 67.65B | |
| 24.28x | 1.81x | 17.19x | 0.84% | 24.37B | |
| 18.26x | 0.7x | 7.6x | -.--% | 10.74B | |
| 36.05x | 2.53x | 9.73x | -.--% | 8.86B | |
| 8.01x | 0.36x | 5.26x | 6.75% | 6.28B | |
| 14.28x | 0.66x | 7.48x | 3.6% | 5.69B | |
| 27.56x | 0.51x | 7.45x | -.--% | 5.18B | |
| Average | 19.38x | 1.06x | 8.61x | 2.62% | 31.21B | |
| Weighted average by Cap. | 16.94x | 1.07x | 8.44x | 3.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FDX Stock
- FDXB34 Stock
- Valuation FedEx Corporation
Select your edition
All financial news and data tailored to specific country editions
