Company Valuation: Fecto Cement Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 1,044 1,665 984.1 1,003 1,491 4,660
Change - 59.46% -40.9% 1.89% 48.67% 212.62%
Enterprise Value (EV) 1 1,535 3,025 2,395 2,933 2,925 5,515
Change - 97.12% -20.82% 22.46% -0.28% 88.55%
P/E -1.36x -24.7x 3.43x -7.53x 4.7x 7.66x
PBR 0.3x 0.48x 0.26x 0.28x 0.39x 1.02x
PEG - 0.3x -0x 0x -0x 0.1x
Capitalization / Revenue 0.3x 0.34x 0.15x 0.12x 0.14x 0.42x
EV / Revenue 0.44x 0.61x 0.35x 0.34x 0.27x 0.5x
EV / EBITDA -1.63x 34.4x 3.44x 17.6x 3.06x 4.26x
EV / EBIT -1.46x -104x 4.53x -30.8x 3.42x 4.68x
EV / FCF -4.34x -3.73x -11.8x -7.51x 7.65x 19.1x
FCF Yield -23% -26.8% -8.46% -13.3% 13.1% 5.24%
Dividend per Share 2 - - - - - 2
Rate of return - - - - - 2.15%
EPS 2 -15.35 -1.341 5.716 -2.656 6.326 12.14
Distribution rate - - - - - 16.5%
Net sales 1 3,464 4,961 6,775 8,682 10,908 11,097
EBITDA 1 -939.1 87.98 697 167 957 1,295
EBIT 1 -1,052 -29.22 528.3 -95.2 855 1,179
Net income 1 -770.1 -67.29 286.7 -133.2 317.3 608.7
Net Debt 1 490.4 1,360 1,411 1,931 1,434 855
Reference price 2 20.82 33.20 19.62 19.99 29.72 92.91
Nbr of stocks (in thousands) 50,160 50,160 50,160 50,160 50,160 50,160
Announcement Date 10/7/20 10/7/21 10/7/22 10/6/23 10/30/24 10/6/25
1PKR in Million2PKR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 19.33M
19.97x2.71x10.73x2.56% 49.99B
27.95x3.66x12.9x-.--% 17.25B
13.57x0.44x2.04x4.21% 13.67B
12.35x3.36x6.87x6.03% 12.93B
46.29x3.54x17.11x0.65% 9.06B
9.13x1.34x5.21x1.81% 8.59B
23.41x7.68x14.26x4.11% 7.99B
13.8x1.42x5.54x2.47% 6.17B
15.63x3.29x10.58x0.51% 6.06B
Average 20.23x 3.05x 9.47x 2.48% 13.17B
Weighted average by Cap. 20.42x 2.90x 9.78x 2.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. FECTC Stock
  4. Valuation Fecto Cement Limited