Valuation Feature Integration Technology Inc.

Stocks

End-of-day quote Taipei Exchange 2026-09-10			5-day change	1st Jan Change
82.10 ^TWD	+1.48%		+4.99%	+26.50%

08-11	Feature Integration Technology Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-12	Feature Integration Technology Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	757.6	2,197	1,643	2,445	2,237	2,216
Change	-	189.94%	-25.22%	48.86%	-8.52%	-0.92%
Enterprise Value (EV) ¹	450.9	1,816	1,070	2,246	1,934	1,796
Change	-	302.85%	-41.08%	109.88%	-13.91%	-7.14%
P/E	13.8x	18.9x	10.4x	21.8x	15.7x	11.1x
PBR	1.37x	3.51x	1.95x	2.93x	2.5x	2.24x
PEG	-	0x	0.5x	-0.8x	0.6x	0.3x
Capitalization / Revenue	2x	3.93x	3.11x	5.98x	4.34x	4.1x
EV / Revenue	1.19x	3.25x	2.03x	5.5x	3.75x	3.32x
EV / EBITDA	4.99x	10.1x	6.28x	21.7x	11x	9.1x
EV / EBIT	6x	10.9x	6.59x	23.4x	12.4x	10.4x
EV / FCF	9.93x	28.3x	12.5x	-8.01x	17.2x	24.9x
FCF Yield	10.1%	3.54%	8.01%	-12.5%	5.8%	4.01%
Dividend per Share ²	1.5	3.5	3.5	2.5	3.2	4.5
Rate of return	5.98%	4.81%	7.28%	3.49%	4.89%	6.93%
EPS ²	1.82	3.85	4.62	3.28	4.18	5.86
Distribution rate	82.4%	90.9%	75.8%	76.2%	76.6%	76.8%
Net sales ¹	379.3	558.4	527.9	408.6	515.5	540.6
EBITDA ¹	90.36	179.9	170.3	103.5	175.9	197.4
EBIT ¹	75.17	166.5	162.4	95.95	156	172.1
Net income ¹	55.74	117.1	145.9	113.1	145	204.3
Net Debt ¹	-306.7	-380.2	-572.4	-199	-303.2	-420.7
Reference price ²	25.10	72.80	48.10	71.60	65.50	64.90
Nbr of stocks (in thousands)	30,183	30,173	34,149	34,149	34,149	34,149
Announcement Date	4/26/21	4/25/22	2/24/23	2/27/24	3/6/25	3/25/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FEATURE INTEGRATION TECHNOLOGY INC.	-	-	-	-	88.56M
MEDIATEK INC.	69.05x	11.07x	55.7x	1.18%	238B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	47.59x	8.51x	15.11x	-.--%	93.89B
ELITE MATERIAL CO., LTD.	46.43x	9.91x	34.5x	1.19%	60.84B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	49.63x	-	-	0.19%	52.62B
UNIMICRON TECHNOLOGY CORP.	49.18x	8.63x	31.08x	0.97%	51.51B
SHENNAN CIRCUITS CO., LTD.	47.53x	8.26x	33.02x	0.85%	39.82B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	34.74x	8.34x	27.62x	0.53%	36.68B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	26.38x	6.89x	20.88x	1.61%	32.76B
AVARY HOLDING(SHENZHEN)CO., LIMITED	41.84x	4.61x	22.46x	1.12%	31.59B
Average	45.82x	8.28x	30.05x	0.85%	63.78B
Weighted average by Cap.	53.67x	9.38x	37.76x	0.87%