|
Real-time
Boerse Muenchen
04:13:57 2026-09-01 EDT
|
5-day change | 1st Jan Change | ||
| 1.320 EUR | 0.00% |
|
-1.49% | -13.16% |
| 08-04 | Goldman raises Sainsbury; Oddo BHF cuts Unite | AN |
| 08-03 | FDM Group plc Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: FDM Group (Holdings) plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,389 | 817.8 | 500.6 | 343.7 | 146.5 | 122.3 | - | - |
| Change | - | -41.12% | -38.79% | -31.35% | -57.37% | -16.53% | - | - |
| Enterprise Value (EV) 1 | 1,336 | 772.3 | 453.4 | 303.1 | 111.2 | 90.06 | 90.59 | 88.25 |
| Change | - | -42.18% | -41.29% | -33.15% | -63.3% | -19.03% | 0.6% | -2.58% |
| P/E | 44.2x | 23.6x | 12.3x | 16.8x | 25.8x | 15.4x | 10.8x | 8.91x |
| PBR | 17.8x | 9.83x | 6.55x | 5.13x | 2.81x | 2.28x | 2.28x | 2.11x |
| PEG | - | 2.3x | 0.7x | -0.3x | -0.4x | 0.4x | 0.3x | 0.4x |
| Capitalization / Revenue | 5.2x | 2.48x | 1.5x | 1.33x | 0.82x | 0.74x | 0.69x | 0.63x |
| EV / Revenue | 5x | 2.34x | 1.36x | 1.18x | 0.63x | 0.55x | 0.51x | 0.45x |
| EV / EBITDA | 25x | 13.2x | 8.19x | 7.81x | 5.94x | 5.21x | 4.18x | 3.62x |
| EV / EBIT | 28.2x | 14.8x | 9.14x | 9.07x | 8.18x | 8.3x | 5.72x | 4.6x |
| EV / FCF | 32.4x | 21.9x | 9.16x | 10.5x | 5.39x | 14.5x | 5.86x | 4.62x |
| FCF Yield | 3.09% | 4.56% | 10.9% | 9.54% | 18.6% | 6.88% | 17.1% | 21.6% |
| Dividend per Share 2 | 0.33 | 0.36 | 0.36 | 0.225 | 0.1 | 0.09 | 0.1133 | 0.1225 |
| Rate of return | 2.59% | 4.81% | 7.85% | 7.14% | 7.46% | 8.08% | 10.2% | 11% |
| EPS 2 | 0.288 | 0.318 | 0.372 | 0.187 | 0.052 | 0.0722 | 0.1031 | 0.125 |
| Distribution rate | 115% | 113% | 96.8% | 120% | 192% | 125% | 110% | 98% |
| Net sales 1 | 267.4 | 330 | 334 | 257.7 | 177.7 | 164.3 | 178.2 | 194.7 |
| EBITDA 1 | 53.46 | 58.62 | 55.34 | 38.8 | 18.71 | 17.27 | 21.69 | 24.38 |
| EBIT 1 | 47.3 | 52.2 | 49.6 | 33.4 | 13.6 | 10.85 | 15.84 | 19.17 |
| Net income 1 | 31.83 | 34.91 | 40.76 | 20.51 | 5.669 | 7.984 | 11.39 | 13.81 |
| Net Debt 1 | -53.12 | -45.52 | -47.23 | -40.59 | -35.28 | -32.23 | -31.69 | -34.03 |
| Reference price 2 | 12.720 | 7.490 | 4.585 | 3.150 | 1.340 | 1.114 | 1.114 | 1.114 |
| Nbr of stocks (in thousands) | 109,192 | 109,192 | 109,192 | 109,104 | 109,333 | 109,772 | - | - |
| Announcement Date | 3/17/22 | 3/24/23 | 4/3/24 | 3/19/25 | 3/18/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.96x | 3.75x | 13.08x | 2.89% | 220B | |
| 14.1x | 1.55x | 8.16x | 3.4% | 116B | |
| -115.94x | 18.44x | 106.65x | -.--% | 115B | |
| 15.54x | 2.85x | 10.74x | 5.29% | 91.23B | |
| 20.92x | 5.47x | 13.43x | 2.72% | 63.24B | |
| 14.86x | 2.16x | 9.18x | 5.24% | 48.26B | |
| 21.83x | 1.79x | 11.03x | 1.39% | 42.01B | |
| 21.31x | 1.62x | 10.27x | 0.87% | 40.75B | |
| 18.11x | 2.29x | 10.97x | 4.82% | 37.32B | |
| Average | 3.74x | 4.43x | 21.50x | 2.96% | 86.02B | |
| Weighted average by Cap. | -0.91x | 5.24x | 25.38x | 2.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FDM Stock
- 17F Stock
- Valuation FDM Group (Holdings) plc
Select your edition
All financial news and data tailored to specific country editions
