Company Valuation: FDCTech, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 30.2 9.906 1.85 9.941 0.4296 19.12
Change - -67.19% -81.32% 437.25% -95.68% 4,351%
Enterprise Value (EV) 1 31.41 10.12 2.354 -19.99 -22.04 33.75
Change - -67.77% -76.74% -949.06% -10.28% 253.1%
P/E Ratio -66.5x -3.41x -1.79x 6.26x 5.37x 3.31x
PBR -29.2x 6.02x 1.88x 0.89x 0.03x 0.85x
PEG - -0x 0x -0x -0.1x 0x
Capitalization / Revenue 140x 21.6x 0.29x 0.78x 0.02x 0.55x
EV / Revenue 146x 22.1x 0.36x -1.57x -0.82x 0.97x
EV / EBITDA - - - - - -
EV / EBIT -78.8x -5.84x -2.26x -12.7x 27.5x 5.58x
EV / FCF -731x 114x -8.62x -0.85x 2.53x -0.81x
FCF Yield -0.14% 0.87% -11.6% -118% 39.5% -123%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.006614 -0.0202 -0.006978 0.004758 0.000205 0.0137
Distribution rate - - - - - -
Net sales 1 0.2154 0.4577 6.454 12.75 26.94 34.96
EBITDA - - - 1.791 -0.6166 6.232
EBIT 1 -0.3987 -1.734 -1.043 1.577 -0.803 6.053
Net income 1 -0.4585 -1.74 -1.103 1.568 0.08 5.783
Net Debt 1 1.212 0.217 0.5039 -29.93 -22.47 14.63
Reference price 2 0.4400 0.0690 0.0125 0.0298 0.0011 0.0452
Nbr of stocks (in thousands) 68,626 143,561 148,026 333,585 390,585 423,085
Announcement Date 3/3/21 3/28/22 4/17/23 10/15/24 3/31/25 4/17/26
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 27.08M
23.05x8.86x14.74x0.92% 2,970B
100.07x40.36x67.47x-.--% 323B
123.61x36.74x124.32x0.14% 124B
87.81x17.63x38.45x-.--% 109B
168.42x9.76x24.91x-.--% 87B
418.21x18.03x72.61x-.--% 82.97B
28.52x1.46x11.37x-.--% 53.08B
125.39x4.6x23.42x-.--% 40.15B
-29.99x3.98x19.06x-.--% 32.69B
Average 116.12x 15.71x 44.04x 0.12% 382.12B
Weighted average by Cap. 47.25x 12.71x 24.99x 0.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. FDCT Stock
  4. Valuation FDCTech, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!