Company Valuation: FDCTech, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 30.2 9.906 1.85 9.941 0.4296 19.12
Change - -67.19% -81.32% 437.25% -95.68% 4,351%
Enterprise Value (EV) 1 31.41 10.12 2.354 -19.99 -22.04 33.75
Change - -67.77% -76.74% -949.06% -10.28% 253.1%
P/E -66.5x -3.41x -1.79x 6.26x 5.36x 3.31x
PBR -29.2x 6.02x 1.88x 0.89x 0.03x 0.85x
PEG - -0x 0x -0x -0.1x 0x
Capitalization / Revenue 140x 21.6x 0.29x 0.78x 0.02x 0.55x
EV / Revenue 146x 22.1x 0.36x -1.57x -0.82x 0.97x
EV / EBITDA - - - - - -
EV / EBIT -78.8x -5.84x -2.26x -12.7x 27.5x 5.58x
EV / FCF -731x 114x -8.62x -0.85x 2.53x -0.81x
FCF Yield -0.14% 0.87% -11.6% -118% 39.5% -123%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.6615 -2.022 -0.6979 0.4758 0.0205 1.367
Distribution rate - - - - - -
Net sales 1 0.2154 0.4577 6.454 12.75 26.94 34.96
EBITDA - - - 1.791 -0.6166 6.232
EBIT 1 -0.3987 -1.734 -1.043 1.577 -0.803 6.053
Net income 1 -0.4585 -1.74 -1.103 1.568 0.08 5.783
Net Debt 1 1.212 0.217 0.5039 -29.93 -22.47 14.63
Reference price 2 44.000 6.900 1.250 2.980 0.110 4.520
Nbr of stocks (in thousands) 686 1,436 1,480 3,336 3,906 4,231
Announcement Date 3/3/21 3/28/22 4/17/23 10/15/24 3/31/25 4/17/26
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 123M
25.38x9.37x15.27x0.78% 3,711B
115.09x49.69x80.66x-.--% 419B
60.91x12.87x27.14x-.--% 80.61B
377.46x16.1x63.63x-.--% 76.46B
99.15x8.46x21.44x-.--% 75.47B
37.81x1.89x15.09x-.--% 68.65B
191.6x6.11x23.61x-.--% 47.99B
112.02x4.6x22.35x-.--% 40.14B
27.12x5.59x26.85x-.--% 35.78B
Average 116.28x 12.74x 32.89x 0.09% 455.47B
Weighted average by Cap. 44.11x 13.02x 22.65x 0.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. FDCT Stock
  4. Valuation FDCTech, Inc.