Valuation FB Financial Corporation

Stocks

Market Closed - NYSE 16:00:02 2026-10-27 EDT			5-day change	1st Jan Change
53.47 ^USD	-0.37%		+3.66%	-4.18%

10-22	FB Financial Declares Quarterly Dividend of $0.21 per Share, Payable Nov. 24 to Holders of Record Nov. 10	MT
10-22	FB Financial Corporation Declares Regular Quarterly Dividend, Payable on November 24, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,091	1,696	1,867	2,404	2,983	2,654	-	-
Change	-	-18.88%	10.06%	28.76%	24.12%	-11.05%	-	-
Enterprise Value (EV)	2,091	1,696	1,867	2,404	2,983	2,654	2,654	2,654
Change	-	-18.88%	10.06%	28.76%	24.12%	-11.05%	0%	0%
P/E	11x	13.7x	15.5x	20.8x	22.8x	11.5x	10.6x	9.66x
PBR	1.45x	1.27x	1.28x	1.53x	1.48x	1.33x	1.21x	1.1x
PEG	-	-0.4x	-5.85x	-5.94x	-18.85x	0.1x	1.16x	1.01x
Capitalization / Revenue	3.61x	3.22x	3.91x	4.67x	4.78x	3.77x	3.55x	3.32x
EV / Revenue	0x	0x	0x	0x	0x	3.77x	3.55x	3.32x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.21x	7.69x	7.14x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.44	0.52	0.6	0.68	0.76	0.8367	0.8967	0.9267
Rate of return	1%	1.44%	1.51%	1.32%	1.36%	1.56%	1.68%	1.73%
EPS ²	3.97	2.64	2.57	2.48	2.45	4.63	5.054	5.537
Distribution rate	11.1%	19.7%	23.3%	27.4%	31%	18.1%	17.7%	16.7%
Net sales ¹	578.7	526.9	477.8	514.6	623.8	704.4	748.1	800.3
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	191.6	196.1	181	217.1	268.9	323.3	345	371.8
Net income ¹	190.3	124.6	120.2	116	122.6	235.6	247.1	265.4
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	43.82	36.14	39.85	51.51	55.80	53.47	53.47	53.47
Nbr of stocks (in thousands)	47,712	46,930	46,843	46,662	53,462	49,443	-	-
Announcement Date	1/18/22	1/17/23	1/16/24	1/21/25	1/21/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FB FINANCIAL CORPORATION	11.59x	-	-	1.56%	2.65B
JPMORGAN CHASE & CO.	13.41x	-	-	1.91%	887B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.15x	-	-	5.06%	429B
AGRICULTURAL BANK OF CHINA LIMITED	6.82x	-	-	4.69%	377B
BANK OF AMERICA CORPORATION	11.5x	-	-	2.37%	350B
CHINA CONSTRUCTION BANK CORPORATION	6.31x	-	-	4.93%	341B
BANK OF CHINA LIMITED	6.73x	-	-	4.74%	314B
HSBC HOLDINGS PLC	11.18x	-	-	4.64%	312B
ROYAL BANK OF CANADA	17.51x	-	-	2.4%	281B
WELLS FARGO & COMPANY	11.26x	-	-	2.3%	248B
Average	10.25x			3.46%	354.15B
Weighted average by Cap.	10.34x			3.48%