Valuation Fatima Fertilizer Company Limited

Stocks

End-of-day quote Pakistan S.E. 2026-10-20			5-day change	1st Jan Change
137.32 ^PKR	-0.54%		+2.56%	-9.43%

09-22	Fatima Fertilizer Company Limited Announces Appointment of Ms. Sima Kamil as Independent Director, Effective September 22, 2026	CI
08-19	Fatima Fertilizer Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	75,579	70,560	74,529	164,388	318,381	288,372	-	-
Change	-	-6.64%	5.62%	120.57%	93.68%	-9.43%	-	-
Enterprise Value (EV)	81,336	70,560	74,529	164,388	318,381	288,372	288,372	288,372
Change	-	-13.25%	5.62%	120.57%	93.68%	-9.43%	0%	0%
P/E	4.09x	4.99x	3.24x	4.52x	7.57x	6.05x	6.05x	5.34x
PBR	0.75x	-	0.62x	-	-	1.34x	1.2x	1.06x
PEG	-	-0.2x	0.1x	0.1x	0.5x	0.5x	274.49x	0.4x
Capitalization / Revenue	671,882x	463,505x	-	639,841x	1,152,817x	-	-	-
EV / Revenue	-	-	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.5	-	4.5	7	6	8.67	10	11
Rate of return	9.72%	-	12.7%	8.94%	3.96%	6.31%	7.28%	8.01%
EPS ²	8.8	6.73	10.96	17.33	20.03	22.68	22.69	25.7
Distribution rate	39.8%	-	41.1%	40.4%	30%	38.2%	44.1%	42.8%
Net sales	112,488	152,231	-	256,920	276,177	-	-	-
EBITDA	39,383	-	-	-	-	-	-	-
EBIT	34,136	38,060	-	-	66,080	-	-	-
Net income	18,474	14,124	-	36,395	42,059	-	-	-
Net Debt	5,757	-	-	-	-	-	-	-
Reference price ²	35.99	33.60	35.49	78.28	151.61	137.32	137.32	137.32
Nbr of stocks (in thousands)	2,100,000	2,100,000	2,100,000	2,100,000	2,100,000	2,100,000	-	-
Announcement Date	4/7/22	4/7/23	3/21/24	3/14/25	3/9/26	-	-	-

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FATIMA FERTILIZER COMPANY LIMITED	6.09x	-	-	6.28%	1.05B
NUTRIEN LTD.	14.89x	1.56x	6.91x	3.15%	33.24B
CF INDUSTRIES HOLDINGS, INC.	7.74x	2.24x	4.74x	1.81%	17.94B
QINGHAI SALT LAKE INDUSTRY CO.,LTD	10.22x	3.22x	5.54x	3.52%	18.2B
SABIC AGRI-NUTRIENTS COMPANY	15.54x	3.57x	9.77x	6.33%	14.34B
YARA INTERNATIONAL ASA	7.57x	0.81x	4.21x	6.55%	11.04B
CORTEVA, INC.	15.42x	1x	4.82x	-	8.44B
Average	11.07x	2.07x	6.00x	4.61%	14.89B
Weighted average by Cap.	12.11x	2.12x	6.23x	3.87%