Valuation FastPartner AB Nasdaq Stockholm
Stocks
FPAR D
SE0013512514
Real Estate Development & Operations
|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 72.00 SEK | -0.69% |
|
+1.27% | -4.38% |
| 08-12 | Fastpartner principal shareholder S-O Johansson buys shares for 1.8 million kronor | FW |
| 08-10 | Fastpartner sells parking garage in Tensta to Stockholm Parkering | FW |
Company Valuation: FastPartner AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,236 | 14,086 | 12,387 | 12,644 | 9,298 | 8,456 | - | - |
| Change | - | -39.38% | -12.06% | 2.07% | -26.46% | -9.06% | - | - |
| Enterprise Value (EV) 1 | 38,306 | 30,627 | 28,941 | 28,904 | 25,725 | 25,098 | 25,138 | 25,148 |
| Change | - | -20.05% | -5.5% | -0.13% | -11% | -2.44% | 0.16% | 0.04% |
| P/E | 6.77x | 7,130x | -7.17x | 20.4x | 35.1x | 12.3x | 6.64x | 6.43x |
| PBR | 1.27x | 0.79x | 0.78x | 0.78x | 0.57x | 0.54x | 0.51x | 0.48x |
| PEG | - | -71.3x | 0x | -0x | -0.6x | 0x | 0.1x | 1.99x |
| Capitalization / Revenue | 12.5x | 7.05x | 5.61x | 5.51x | 4.09x | 3.85x | 3.72x | 3.61x |
| EV / Revenue | 20.6x | 15.3x | 13.1x | 12.6x | 11.3x | 11.4x | 11.1x | 10.7x |
| EV / EBITDA | 30.4x | - | 18.8x | 18.5x | 16.7x | 17x | 16.3x | 15.7x |
| EV / EBIT | 30.4x | 22.8x | 18.8x | 18.5x | 16.9x | 17x | 16.4x | 15.9x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.2 | 1.01 | 1 | 1.1 | 1.15 | 1.2 | 1.262 | 1.312 |
| Rate of return | 1.81% | 1.42% | 1.59% | 1.72% | 2.42% | 2.78% | 2.93% | 3.04% |
| EPS 2 | 17.92 | 0.01 | -8.75 | 3.14 | 1.35 | 3.51 | 6.5 | 6.71 |
| Distribution rate | 12.3% | 10,100% | -11.4% | 35% | 85.2% | 34.2% | 19.4% | 19.6% |
| Net sales 1 | 1,856 | 1,998 | 2,209 | 2,293 | 2,271 | 2,195 | 2,274 | 2,345 |
| EBITDA 1 | 1,260 | - | 1,542 | 1,565 | 1,538 | 1,476 | 1,539 | 1,601 |
| EBIT 1 | 1,260 | 1,345 | 1,540 | 1,564 | 1,525 | 1,476 | 1,534 | 1,586 |
| Net income 1 | 3,368 | 84.5 | -1,528 | 648 | 318.2 | 560.5 | 942.4 | 973.9 |
| Net Debt 1 | 15,070 | 16,541 | 16,554 | 16,260 | 16,427 | 16,643 | 16,683 | 16,693 |
| Reference price 2 | 121.40 | 71.30 | 62.70 | 64.00 | 47.45 | 43.15 | 43.15 | 43.15 |
| Nbr of stocks (in thousands) | 191,400 | 197,559 | 197,559 | 197,559 | 195,959 | 195,959 | - | - |
| Announcement Date | 2/11/22 | 2/9/23 | 2/8/24 | 2/13/25 | 2/12/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.12x | 4.83x | 12.98x | 3.35% | 43.02B | |
| 8.99x | 1.53x | 8x | 3.95% | 31.08B | |
| 18.21x | 4.03x | 16.43x | 1.35% | 27.8B | |
| 5.54x | 0.51x | 1.08x | 8.99% | 26.76B | |
| 13.54x | 3.04x | 14.65x | 2.6% | 24.64B | |
| 8.15x | 0.9x | 3.29x | 2.74% | 20.84B | |
| 10.78x | 1.86x | 7.32x | 4.19% | 20.07B | |
| 13.56x | 6.58x | 17.59x | 1.57% | 19.63B | |
| 10.32x | 1.66x | 14.33x | 3.66% | 18.8B | |
| Average | 11.58x | 2.77x | 10.63x | 3.6% | 25.85B | |
| Weighted average by Cap. | 11.88x | 2.89x | 10.68x | 3.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FPAR A Stock
- FPAR D Stock
- Valuation FastPartner AB
Select your edition
All financial news and data tailored to specific country editions
