|
Market Closed -
BURSA MALAYSIA
04:58:50 2026-09-10 EDT
|
5-day change | 1st Jan Change | ||
| 1.990 MYR | 0.00% |
|
+0.51% | -29.93% |
| 09-03 | Farm Fresh to Raise Up to MYR200 Million Via Private Placement | MT |
| 08-28 | Farm Fresh Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: Farm Fresh
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,047 | 2,787 | 2,621 | 3,282 | 4,541 | 3,752 | - | - |
| Change | - | -8.52% | -5.98% | 25.22% | 38.39% | -17.39% | - | - |
| Enterprise Value (EV) 1 | 3,030 | 2,956 | 2,893 | 3,586 | 5,117 | 4,338 | 4,311 | 4,301 |
| Change | - | -2.44% | -2.11% | 23.92% | 42.7% | -15.22% | -0.63% | -0.22% |
| P/E | 38.1x | 55.8x | 41.2x | 30.9x | 35.1x | 26.7x | 22.6x | 20.3x |
| PBR | 5.03x | 4.42x | 3.93x | 4.7x | 5.67x | 4.08x | 3.57x | 3.16x |
| PEG | - | -1.5x | 1.6x | 0.5x | 1.6x | 3.1x | 1.3x | 1.8x |
| Capitalization / Revenue | 6.07x | 4.43x | 3.23x | 3.34x | 4.07x | 2.92x | 2.63x | 2.42x |
| EV / Revenue | 6.04x | 4.69x | 3.57x | 3.65x | 4.59x | 3.38x | 3.02x | 2.78x |
| EV / EBITDA | 29.3x | 28.4x | 21.7x | 18.8x | 22.5x | 16.8x | 14.3x | 12.9x |
| EV / EBIT | 40.5x | 41.7x | 34.1x | 27.2x | 31.8x | 23.8x | 20.3x | 18x |
| EV / FCF | -284x | -18.3x | 659x | 141x | -57.4x | 90.8x | 41.5x | 31.1x |
| FCF Yield | -0.35% | -5.47% | 0.15% | 0.71% | -1.74% | 1.1% | 2.41% | 3.21% |
| Dividend per Share 2 | - | 0.01 | - | 0.02 | 0.01 | 0.0229 | 0.028 | 0.035 |
| Rate of return | - | 0.67% | - | 1.14% | 0.41% | 1.15% | 1.41% | 1.76% |
| EPS 2 | 0.043 | 0.0269 | 0.034 | 0.0566 | 0.0687 | 0.0746 | 0.0881 | 0.098 |
| Distribution rate | - | 37.2% | - | 35.3% | 14.6% | 30.7% | 31.8% | 35.8% |
| Net sales 1 | 501.9 | 629.7 | 810.4 | 981.2 | 1,116 | 1,284 | 1,426 | 1,550 |
| EBITDA 1 | 103.5 | 104.2 | 133.5 | 190.3 | 227.6 | 257.9 | 300.5 | 333.1 |
| EBIT 1 | 74.88 | 70.95 | 84.88 | 131.8 | 161 | 182.5 | 212.2 | 239.3 |
| Net income 1 | 79.89 | 50.08 | 63.53 | 106.4 | 129.6 | 141.1 | 166 | 184.2 |
| Net Debt 1 | -17.2 | 168.5 | 272.7 | 304.1 | 575.2 | 586.4 | 559 | 549.6 |
| Reference price 2 | 1.640 | 1.500 | 1.400 | 1.750 | 2.410 | 1.990 | 1.990 | 1.990 |
| Nbr of stocks (in thousands) | 1,857,955 | 1,858,239 | 1,871,920 | 1,875,145 | 1,884,363 | 1,885,230 | - | - |
| Announcement Date | 5/24/22 | 5/30/23 | 5/29/24 | 5/29/25 | 5/22/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.67x | 3.38x | 16.82x | 1.15% | 922M | |
| 15.89x | 1.59x | 11.25x | 5.18% | 24.93B | |
| 19.93x | 1.63x | 12.38x | 1.88% | 6.24B | |
| 18.99x | 1.08x | 10.38x | 2.17% | 5.52B | |
| 12.86x | 1.6x | 7.98x | 7.3% | 4.94B | |
| 8.47x | 0.82x | 3.7x | 3.75% | 4.35B | |
| 27.53x | 2.69x | 17.87x | 2.67% | 3.51B | |
| 54.79x | 2.58x | 22.17x | 0.8% | 2.81B | |
| Average | 23.14x | 1.92x | 12.82x | 3.11% | 6.65B | |
| Weighted average by Cap. | 18.81x | 1.64x | 11.48x | 4.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5306 Stock
- Valuation Farm Fresh
Select your edition
All financial news and data tailored to specific country editions
