|
Market Closed -
Japan Exchange
02:30:00 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 6,035.00 JPY | -1.32% |
|
-6.22% | -0.81% |
| 08-05 | HSBC Upgrades Fanuc to Buy From Hold; Price Target is 7,600 Yen | MT |
| 08-05 | Japan's Nikkei jumps over 3% to end at 2-week high on AI-stock rally, strong corporate outlook | RE |
Company Valuation: Fanuc Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,151,942 | 4,535,956 | 3,957,551 | 3,789,060 | 4,947,611 | 5,631,608 | - | - |
| Change | - | 9.25% | -12.75% | -4.26% | 30.58% | 13.82% | - | - |
| Enterprise Value (EV) 1 | 3,550,727 | 4,006,728 | 3,418,472 | 3,182,556 | 4,257,836 | 4,879,426 | 4,837,737 | 4,786,744 |
| Change | - | 12.84% | -14.68% | -6.9% | 33.79% | 14.6% | -0.85% | -1.05% |
| P/E | 26.7x | 26.7x | 29.8x | 25.8x | 29.7x | 27.5x | 25.6x | 23.9x |
| PBR | 2.7x | 2.81x | 2.32x | 2.2x | 2.65x | 2.93x | 2.84x | 2.73x |
| PEG | - | 2.6x | -1.4x | 2.1x | 2.2x | 1.2x | 3.59x | 3.32x |
| Capitalization / Revenue | 5.66x | 5.32x | 4.98x | 4.75x | 5.77x | 5.84x | 5.49x | 5.22x |
| EV / Revenue | 4.84x | 4.7x | 4.3x | 3.99x | 4.96x | 5.06x | 4.72x | 4.43x |
| EV / EBITDA | 15.4x | 16.7x | 17.9x | 15.5x | 18.4x | 17.6x | 16.3x | 15.2x |
| EV / EBIT | 19.4x | 20.9x | 24.1x | 20x | 23.2x | 21.4x | 19.5x | 18x |
| EV / FCF | 49.6x | 186x | 21.6x | 26.3x | 18.5x | 25.9x | 23.1x | 22.4x |
| FCF Yield | 2.02% | 0.54% | 4.63% | 3.81% | 5.4% | 3.86% | 4.32% | 4.47% |
| Dividend per Share 2 | 97.14 | 107.1 | 84.14 | 94.39 | 107.1 | 132.4 | 143 | 154.7 |
| Rate of return | 2.24% | 2.25% | 2.01% | 2.32% | 2.02% | 2.19% | 2.37% | 2.56% |
| EPS 2 | 161.9 | 178.6 | 140.2 | 157.3 | 178.5 | 219.6 | 235.3 | 252.2 |
| Distribution rate | 60% | 60% | 60% | 60% | 60% | 60.3% | 60.8% | 61.3% |
| Net sales 1 | 733,008 | 851,956 | 795,274 | 797,100 | 857,800 | 964,294 | 1,025,200 | 1,079,787 |
| EBITDA 1 | 230,317 | 240,548 | 190,920 | 205,200 | 231,600 | 276,738 | 296,446 | 314,488 |
| EBIT 1 | 183,240 | 191,359 | 141,919 | 158,800 | 183,800 | 228,102 | 247,465 | 265,533 |
| Net income 1 | 155,273 | 170,587 | 133,159 | 147,600 | 166,500 | 204,806 | 219,139 | 234,464 |
| Net Debt 1 | -601,215 | -529,228 | -539,079 | -606,504 | -689,775 | -752,183 | -793,871 | -844,864 |
| Reference price 2 | 4,329.00 | 4,760.00 | 4,185.00 | 4,060.00 | 5,302.00 | 6,035.00 | 6,035.00 | 6,035.00 |
| Nbr of stocks (in thousands) | 959,100 | 952,932 | 945,651 | 933,266 | 933,159 | 933,158 | - | - |
| Announcement Date | 4/26/22 | 4/26/23 | 4/24/24 | 4/23/25 | 4/24/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.48x | 5.06x | 17.63x | 2.19% | 35.42B | |
| 32.06x | 5.47x | 20.04x | 0.79% | 126B | |
| 22.95x | 1.97x | 14.1x | 2.04% | 33.38B | |
| 31.77x | 4.22x | 15.94x | 0.11% | 31.24B | |
| 21.45x | 3.61x | 11.42x | 1.51% | 28.11B | |
| 22.3x | 3.23x | 13.93x | 1.05% | 27.19B | |
| 24.71x | 3.01x | 12.98x | 1.53% | 26.48B | |
| 105.01x | 37.81x | 86.48x | 0.35% | 26.05B | |
| 26.13x | 3.28x | 16.05x | 1.73% | 24.5B | |
| Average | 34.87x | 7.52x | 23.17x | 1.25% | 39.85B | |
| Weighted average by Cap. | 33.51x | 6.70x | 21.78x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6954 Stock
- Valuation Fanuc Corporation
Select your edition
All financial news and data tailored to specific country editions
