|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6,386.00 JPY | -1.15% |
|
-3.68% | +4.87% |
| 08-05 | HSBC Upgrades Fanuc to Buy From Hold; Price Target is 7,600 Yen | MT |
| 08-05 | Japan's Nikkei jumps over 3% to end at 2-week high on AI-stock rally, strong corporate outlook | RE |
Company Valuation: Fanuc Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,151,942 | 4,535,956 | 3,957,551 | 3,789,060 | 4,947,611 | 6,028,200 | - | - |
| Change | - | 9.25% | -12.75% | -4.26% | 30.58% | 21.84% | - | - |
| Enterprise Value (EV) 1 | 3,550,727 | 4,006,728 | 3,418,472 | 3,182,556 | 4,257,836 | 5,285,251 | 5,222,026 | 5,168,657 |
| Change | - | 12.84% | -14.68% | -6.9% | 33.79% | 24.13% | -1.2% | -1.02% |
| P/E | 26.7x | 26.7x | 29.8x | 25.8x | 29.7x | 29.4x | 27.8x | 26x |
| PBR | 2.7x | 2.81x | 2.32x | 2.2x | 2.65x | 3.15x | 3.04x | 2.94x |
| PEG | - | 2.6x | -1.4x | 2.1x | 2.2x | 1.3x | 4.85x | 3.77x |
| Capitalization / Revenue | 5.66x | 5.32x | 4.98x | 4.75x | 5.77x | 6.31x | 5.94x | 5.65x |
| EV / Revenue | 4.84x | 4.7x | 4.3x | 3.99x | 4.96x | 5.53x | 5.15x | 4.85x |
| EV / EBITDA | 15.4x | 16.7x | 17.9x | 15.5x | 18.4x | 19x | 17.9x | 16.8x |
| EV / EBIT | 19.4x | 20.9x | 24.1x | 20x | 23.2x | 23.1x | 21.3x | 19.7x |
| EV / FCF | 49.6x | 186x | 21.6x | 26.3x | 18.5x | 30.3x | 24.6x | 23.4x |
| FCF Yield | 2.02% | 0.54% | 4.63% | 3.81% | 5.4% | 3.3% | 4.06% | 4.27% |
| Dividend per Share 2 | 97.14 | 107.1 | 84.14 | 94.39 | 107.1 | 132.9 | 140.6 | 151.6 |
| Rate of return | 2.24% | 2.25% | 2.01% | 2.32% | 2.02% | 2.06% | 2.18% | 2.35% |
| EPS 2 | 161.9 | 178.6 | 140.2 | 157.3 | 178.5 | 219.4 | 232 | 248 |
| Distribution rate | 60% | 60% | 60% | 60% | 60% | 60.6% | 60.6% | 61.1% |
| Net sales 1 | 733,008 | 851,956 | 795,274 | 797,100 | 857,800 | 955,872 | 1,014,441 | 1,066,203 |
| EBITDA 1 | 230,317 | 240,548 | 190,920 | 205,200 | 231,600 | 277,561 | 292,537 | 308,550 |
| EBIT 1 | 183,240 | 191,359 | 141,919 | 158,800 | 183,800 | 228,363 | 244,813 | 261,735 |
| Net income 1 | 155,273 | 170,587 | 133,159 | 147,600 | 166,500 | 204,583 | 215,955 | 230,317 |
| Net Debt 1 | -601,215 | -529,228 | -539,079 | -606,504 | -689,775 | -742,950 | -806,174 | -859,543 |
| Reference price 2 | 4,329.00 | 4,760.00 | 4,185.00 | 4,060.00 | 5,302.00 | 6,460.00 | 6,460.00 | 6,460.00 |
| Nbr of stocks (in thousands) | 959,100 | 952,932 | 945,651 | 933,266 | 933,159 | 933,158 | - | - |
| Announcement Date | 4/26/22 | 4/26/23 | 4/24/24 | 4/23/25 | 4/24/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.2x | 5.24x | 18.12x | 2.15% | 36.64B | |
| 36.47x | 6.25x | 23.2x | 0.74% | 125B | |
| 35.27x | 4.64x | 17.55x | 0.09% | 34.71B | |
| 21.54x | 1.83x | 13.39x | 2.31% | 30.99B | |
| 25.43x | 4x | 13.44x | 1.43% | 29.39B | |
| 26.87x | 3.24x | 13.96x | 1.39% | 28.53B | |
| 23.19x | 3.36x | 14.5x | 1.01% | 28.27B | |
| 26.6x | 3.35x | 16.33x | 1.7% | 24.74B | |
| 99.27x | 34.38x | 80.6x | 0.38% | 23.44B | |
| Average | 35.87x | 7.37x | 23.45x | 1.25% | 40.21B | |
| Weighted average by Cap. | 34.94x | 6.59x | 22.35x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6954 Stock
- Valuation Fanuc Corporation
Select your edition
All financial news and data tailored to specific country editions
