|
Market Closed -
Japan Exchange
02:30:00 2026-10-06 EDT
|
5-day change | 1st Jan Change | ||
| 6,220.00 JPY | +0.55% |
|
+4.66% | +2.24% |
| 09-18 | Tranche Update on Fanuc Corporation's Equity Buyback Plan announced on April 24, 2026. | CI |
| 09-18 | Fanuc Closes Buyback Program After 25 Billion Yen Repurchases | MT |
Company Valuation: Fanuc Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,151,942 | 4,535,956 | 3,957,551 | 3,789,060 | 4,947,611 | 5,804,242 | - | - |
| Change | - | 9.25% | -12.75% | -4.26% | 30.58% | 17.31% | - | - |
| Enterprise Value (EV) 1 | 3,550,727 | 4,006,728 | 3,418,472 | 3,182,556 | 4,257,836 | 5,054,819 | 5,017,199 | 4,968,485 |
| Change | - | 12.84% | -14.68% | -6.9% | 33.79% | 18.72% | -0.74% | -0.97% |
| P/E | 26.7x | 26.7x | 29.8x | 25.8x | 29.7x | 28.2x | 26.1x | 24.3x |
| PBR | 2.7x | 2.81x | 2.32x | 2.2x | 2.65x | 3.02x | 2.92x | 2.81x |
| PEG | - | 2.6x | -1.4x | 2.1x | 2.2x | 1.2x | 3.38x | 3.23x |
| Capitalization / Revenue | 5.66x | 5.32x | 4.98x | 4.75x | 5.77x | 5.99x | 5.61x | 5.31x |
| EV / Revenue | 4.84x | 4.7x | 4.3x | 3.99x | 4.96x | 5.21x | 4.85x | 4.55x |
| EV / EBITDA | 15.4x | 16.7x | 17.9x | 15.5x | 18.4x | 18.3x | 16.8x | 15.6x |
| EV / EBIT | 19.4x | 20.9x | 24.1x | 20x | 23.2x | 22.2x | 20.1x | 18.5x |
| EV / FCF | 49.6x | 186x | 21.6x | 26.3x | 18.5x | 28.7x | 24.7x | 23.7x |
| FCF Yield | 2.02% | 0.54% | 4.63% | 3.81% | 5.4% | 3.48% | 4.05% | 4.21% |
| Dividend per Share 2 | 97.14 | 107.1 | 84.14 | 94.39 | 107.1 | 132.8 | 144.5 | 156.8 |
| Rate of return | 2.24% | 2.25% | 2.01% | 2.32% | 2.02% | 2.13% | 2.32% | 2.52% |
| EPS 2 | 161.9 | 178.6 | 140.2 | 157.3 | 178.5 | 220.8 | 237.9 | 255.8 |
| Distribution rate | 60% | 60% | 60% | 60% | 60% | 60.1% | 60.7% | 61.3% |
| Net sales 1 | 733,008 | 851,956 | 795,274 | 797,100 | 857,800 | 969,483 | 1,035,109 | 1,092,417 |
| EBITDA 1 | 230,317 | 240,548 | 190,920 | 205,200 | 231,600 | 276,885 | 298,566 | 317,961 |
| EBIT 1 | 183,240 | 191,359 | 141,919 | 158,800 | 183,800 | 228,206 | 250,176 | 268,778 |
| Net income 1 | 155,273 | 170,587 | 133,159 | 147,600 | 166,500 | 205,842 | 221,476 | 237,697 |
| Net Debt 1 | -601,215 | -529,228 | -539,079 | -606,504 | -689,775 | -749,423 | -787,044 | -835,758 |
| Reference price 2 | 4,329.00 | 4,760.00 | 4,185.00 | 4,060.00 | 5,302.00 | 6,220.00 | 6,220.00 | 6,220.00 |
| Nbr of stocks (in thousands) | 959,100 | 952,932 | 945,651 | 933,266 | 933,159 | 933,158 | - | - |
| Announcement Date | 4/26/22 | 4/26/23 | 4/24/24 | 4/23/25 | 4/24/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.01x | 5.18x | 18.14x | 2.15% | 36.54B | |
| 31.26x | 5.45x | 19.75x | 0.82% | 123B | |
| 34.77x | 5.47x | 20.73x | 1.54% | 97.02B | |
| 45.01x | 9.13x | 26.71x | -.--% | 65.4B | |
| 27.72x | 3.17x | 18.33x | 0.75% | 60.61B | |
| 40.16x | 6.25x | 27.57x | 1.93% | 58.17B | |
| 20.86x | 1.78x | 12.85x | 2.25% | 30.35B | |
| 31.08x | 4.12x | 15.58x | 0.11% | 30.48B | |
| 21.54x | 3.75x | 11.99x | 1.41% | 29.92B | |
| 21.1x | 3.06x | 13.23x | 1.11% | 25.76B | |
| Average | 30.15x | 4.74x | 18.49x | 1.21% | 55.73B | |
| Weighted average by Cap. | 32.25x | 5.23x | 19.97x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6954 Stock
- Valuation Fanuc Corporation
Select your edition
All financial news and data tailored to specific country editions
