|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.020 EUR | -1.63% |
|
-7.93% | -49.67% |
| 06-29 | FamiCord to Transfer Listing to Frankfurt Bourse's Open Market | MT |
| 05-29 | FamiCord AG Confirms Earnings Guidance for 2026 | CI |
Company Valuation: FamiCord AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 239.8 | 123.8 | 82.94 | 71.82 | 104.6 | 52.64 | - | - |
| Change | - | -48.39% | -32.99% | -13.41% | 45.63% | -49.67% | - | - |
| Enterprise Value (EV) 1 | 239 | 135.7 | 91.19 | 73.09 | 116.2 | 60.64 | 58.64 | 55.14 |
| Change | - | -43.22% | -32.79% | -19.85% | 59% | -47.82% | -3.3% | -5.97% |
| P/E | -23.8x | -4.57x | -43.7x | -5.89x | -16.7x | 302x | 50.3x | 23.2x |
| PBR | 2.03x | 7.5x | - | - | - | - | - | - |
| PEG | - | -0x | 0.5x | -0x | 0.3x | -3x | 0x | 0x |
| Capitalization / Revenue | 8.44x | 1.8x | 1.08x | 0.87x | - | 0.62x | 0.6x | 0.57x |
| EV / Revenue | 8.41x | 1.97x | 1.18x | 0.89x | - | 0.71x | 0.66x | 0.6x |
| EV / EBITDA | 294x | -38.1x | 16.4x | 8.29x | - | 6.45x | 5.53x | 4.34x |
| EV / EBIT | -77.8x | -4.97x | -29.2x | -7.9x | -43.3x | 50.5x | 29.3x | 14.5x |
| EV / FCF | 512x | -12.4x | 18x | 13.4x | 78.4x | 15.2x | 29.3x | 15.8x |
| FCF Yield | 0.2% | -8.05% | 5.55% | 7.46% | 1.28% | 6.6% | 3.41% | 6.35% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.63 | -1.71 | -0.12 | -0.7 | -0.36 | 0.01 | 0.06 | 0.13 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 28.42 | 68.94 | 77.06 | 82.18 | - | 85 | 88.4 | 91.9 |
| EBITDA 1 | 0.814 | -3.564 | 5.569 | 8.815 | - | 9.4 | 10.6 | 12.7 |
| EBIT 1 | -3.071 | -27.28 | -3.12 | -9.258 | -2.681 | 1.2 | 2 | 3.8 |
| Net income 1 | -3.667 | -27.09 | -1.865 | -12.14 | -6.303 | 0.3 | 1 | 2.3 |
| Net Debt 1 | -0.857 | 11.9 | 8.254 | 1.274 | 11.63 | 8 | 6 | 2.5 |
| Reference price 2 | 15.000 | 7.820 | 5.240 | 4.120 | 6.000 | 3.020 | 3.020 | 3.020 |
| Nbr of stocks (in thousands) | 15,989 | 15,828 | 15,828 | 17,432 | 17,432 | 17,432 | - | - |
| Announcement Date | 4/30/22 | 4/30/23 | 4/30/24 | 4/30/25 | 4/29/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 302x | 0.71x | 6.45x | - | 60.24M | |
| 17.14x | 0.47x | 10.21x | 2.47% | 137B | |
| 12.39x | 1.64x | 8.14x | 0.84% | 82.34B | |
| 12.47x | 1.43x | 8.67x | 2.72% | 26.9B | |
| 21.92x | 2.39x | 12.04x | 1.52% | 23.32B | |
| 29.28x | 5.42x | 22.79x | 2.34% | 20.05B | |
| 7.72x | 1.23x | 5.82x | -.--% | 16.79B | |
| 15.93x | 1.49x | 7.59x | 4.45% | 15.38B | |
| 16.21x | 1.85x | 8.87x | 0.7% | 15.21B | |
| 14.18x | 1.04x | 5.85x | 3.26% | 12.84B | |
| Average | 44.92x | 1.77x | 9.64x | 2.03% | 35B | |
| Weighted average by Cap. | 16.08x | 1.39x | 9.90x | 1.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- V3V Stock
- Valuation FamiCord AG
Select your edition
All financial news and data tailored to specific country editions
