Valuation Fairplay Properties REIT

Stocks

End-of-day quote Bulgaria S.E. Other stock markets 2026-07-27			5-day change	1st Jan Change
0.5100 ^EUR	-11.30%		-10.53%	-36.39%

04-29	Fairplay Properties REIT Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
01-28	Fairplay Properties REIT Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	10.94	36.29	51.1	70.68	73.23	123.5
Change	-	231.74%	40.8%	38.32%	3.6%	68.69%
Enterprise Value (EV) ¹	16.3	50.33	71.73	98.4	121.9	133.5
Change	-	208.7%	42.53%	37.18%	23.91%	9.49%
P/E	54.2x	-56.9x	6.49x	23x	7.55x	6.36x
PBR	0.21x	0.53x	0.52x	0.67x	0.64x	0.93x
PEG	-	0x	-0x	-0.4x	0x	0x
Capitalization / Revenue	3.28x	3.81x	4.9x	6.73x	5.92x	2.46x
EV / Revenue	4.89x	5.29x	6.88x	9.37x	9.85x	2.66x
EV / EBITDA	-34.8x	-2,188x	17x	21x	18.8x	9.06x
EV / EBIT	-24.3x	-131x	20.9x	25.7x	21.8x	9.49x
EV / FCF	-51.1x	-2.36x	-1.38x	-86.9x	-5.88x	20.6x
FCF Yield	-1.96%	-42.3%	-72.2%	-1.15%	-17%	4.86%
Dividend per Share ²	-	0.0084	0.0127	0.0102	0.02	-
Rate of return	-	1.14%	1.81%	1.13%	2.15%	-
EPS ²	0.006094	-0.013	0.1079	0.0391	0.1232	0.2467
Distribution rate	-	-64.6%	11.8%	26.1%	16.2%	-
Net sales ¹	3.335	9.521	10.43	10.51	12.38	50.22
EBITDA ¹	-0.469	-0.023	4.213	4.69	6.473	14.74
EBIT ¹	-0.671	-0.384	3.429	3.824	5.598	14.07
Net income ¹	0.202	-0.652	5.694	3.003	9.682	19.38
Net Debt ¹	5.364	14.04	20.63	27.72	48.7	9.977
Reference price ²	0.3300	0.7400	0.7000	0.9000	0.9300	1.5700
Nbr of stocks (in thousands)	33,145	49,045	73,045	78,545	78,545	78,545
Announcement Date	1/29/21	1/26/22	3/30/23	3/29/24	3/31/25	3/30/26

¹BGN in Million²BGN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FAIRPLAY PROPERTIES REIT	-	-	-	-	45.57M
SUN HUNG KAI PROPERTIES LIMITED	15.78x	4.97x	13.37x	3.21%	44.9B
MITSUBISHI ESTATE CO., LTD.	20.45x	4.21x	17.18x	1.22%	30.13B
CHINA RESOURCES LAND LIMITED	8.47x	1.48x	7.57x	4.16%	29.81B
EMAAR PROPERTIES	5.69x	0.63x	1.31x	8.85%	27.19B
MITSUI FUDOSAN CO., LTD.	14.69x	3.15x	15.08x	2.39%	26.11B
CK ASSET HOLDINGS LIMITED	9.19x	2.37x	7.3x	3.8%	21.66B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.17x	6.87x	18.36x	1.4%	21.34B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.27x	1.65x	14.29x	3.68%	18.7B
Average	12.46x	3.17x	11.81x	3.59%	24.43B
Weighted average by Cap.	12.87x	3.28x	11.78x	3.59%