|
End-of-day quote
Korea S.E.
2026-10-19
|
5-day change | 1st Jan Change | ||
| 54,800.00 KRW | -4.20% |
|
-28.74% | +157.88% |
| 10-15 | South Korean Shares Plunge Nearly 8% on Chip Stock Losses, Rate Hike Fears | MT |
| 10-15 | Fadu Secures KRW22.7 Billion Enterprise SSD Controller Contract; Shares Drop 12% | MT |
Company Valuation: FADU Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,138,383 | 739,008 | 1,050,032 | 2,741,700 | - | - |
| Change | - | -35.08% | 42.09% | 161.11% | - | - |
| Enterprise Value (EV) 1 | 1,030 | 715.9 | 1,026 | 2,709 | 2,542 | 2,288 |
| Change | - | -30.51% | 43.26% | 164.11% | -6.15% | -9.98% |
| P/E | - | - | - | 44.1x | 13.6x | 8.06x |
| PBR | 5.62x | 7.69x | 54.4x | 21.5x | 10.8x | 5.1x |
| PEG | - | - | - | - | 0x | 0.1x |
| Capitalization / Revenue | 50.7x | 17x | 11.4x | 7.34x | 4.14x | 2.77x |
| EV / Revenue | 45.8x | 16.5x | 11.1x | 7.25x | 3.84x | 2.31x |
| EV / EBITDA | -20.7x | -8.56x | -18.7x | 29.3x | 11.8x | 6.25x |
| EV / EBIT | -18.1x | -7.53x | -16.6x | 29.5x | 11.2x | 6.01x |
| EV / FCF | - | - | - | 32.7x | 14x | 6.99x |
| FCF Yield | - | - | - | 3.06% | 7.12% | 14.3% |
| Dividend per Share 3 | - | - | - | - | 15 | 32.5 |
| Rate of return | - | - | - | - | 0.03% | 0.06% |
| EPS 3 | - | - | - | 1,242 | 4,015 | 6,800 |
| Distribution rate | - | - | - | - | 0.37% | 0.48% |
| Net sales 1 | 22.47 | 43.5 | 92.42 | 373.7 | 662.1 | 989.4 |
| EBITDA 1 | -49.68 | -83.59 | -54.72 | 92.4 | 215.8 | 366 |
| EBIT 1 | -56.85 | -95.05 | -61.75 | 91.91 | 226.4 | 380.8 |
| Net income 1 | - | - | - | 62.18 | 201.1 | 340.9 |
| Net Debt 1 | -108.2 | -23.14 | -24.48 | -33.1 | -199.6 | -453.3 |
| Reference price 3 | 23,350.00 | 15,000.00 | 21,250.00 | 54,800.00 | 54,800.00 | 54,800.00 |
| Nbr of stocks (in thousands) | 48,753 | 49,267 | 49,413 | 50,031 | - | - |
| Announcement Date | 2/14/24 | 2/11/25 | 2/11/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 7.25x | 29.31x | -.--% | 2.06B | |
| 21.71x | 12.39x | 18.69x | 0.35% | 5,242B | |
| 22.02x | 10.78x | 14.61x | 1.11% | 1,932B | |
| 36.16x | 15.3x | 22.48x | 0.78% | 1,597B | |
| 5.23x | 3.18x | 3.55x | 0.07% | 1,024B | |
| 94.26x | 17x | 64.47x | -.--% | 878B | |
| 3.6x | 2.2x | 2.65x | 0.26% | 699B | |
| -39.86x | 7.99x | 22.28x | -.--% | 484B | |
| 32.39x | 11.76x | 22.03x | 2.08% | 252B | |
| Average | 21.94x | 9.76x | 22.23x | 0.52% | 1,346B | |
| Weighted average by Cap. | 24.25x | 11.30x | 19.87x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A440110 Stock
- Valuation FADU Inc.
Select your edition
All financial news and data tailored to specific country editions
