|
End-of-day quote
Korea S.E.
2026-09-18
|
5-day change | 1st Jan Change | ||
| 61,000.00 KRW | -4.09% |
|
-10.95% | +187.06% |
| 05-28 | Fadu wins 10.4 billion won order | RE |
| 05-27 | Fadu Secures KRW46.5 Billion Enterprise SSD Controller Supply Contract; Shares Fall 7% | MT |
Company Valuation: FADU Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,138,383 | 739,008 | 1,050,032 | 3,051,026 | - | - |
| Change | - | -35.08% | 42.09% | 190.56% | - | - |
| Enterprise Value (EV) 1 | 1,030 | 715.9 | 1,026 | 3,003 | 2,901 | 2,773 |
| Change | - | -30.51% | 43.26% | 192.83% | -3.41% | -4.4% |
| P/E | - | - | - | 40x | 14.5x | 8.25x |
| PBR | 5.62x | 7.69x | 54.4x | 33.5x | 12x | 5.82x |
| PEG | - | - | - | - | 0x | 0.1x |
| Capitalization / Revenue | 50.7x | 17x | 11.4x | 8.94x | 4.54x | 3.08x |
| EV / Revenue | 45.8x | 16.5x | 11.1x | 8.8x | 4.32x | 2.8x |
| EV / EBITDA | -20.7x | -8.56x | -18.7x | 33.3x | 13.9x | 7.94x |
| EV / EBIT | -18.1x | -7.53x | -16.6x | 37.6x | 14.5x | 8.16x |
| EV / FCF | - | - | - | 38.9x | 15.5x | 8.79x |
| FCF Yield | - | - | - | 2.57% | 6.46% | 11.4% |
| Dividend per Share 3 | - | - | - | - | 15 | 32.5 |
| Rate of return | - | - | - | - | 0.02% | 0.05% |
| EPS 3 | - | - | - | 1,525 | 4,220 | 7,396 |
| Distribution rate | - | - | - | - | 0.36% | 0.44% |
| Net sales 1 | 22.47 | 43.5 | 92.42 | 341.4 | 671.7 | 989.6 |
| EBITDA 1 | -49.68 | -83.59 | -54.72 | 90.22 | 209.1 | 349.1 |
| EBIT 1 | -56.85 | -95.05 | -61.75 | 79.84 | 200.3 | 339.7 |
| Net income 1 | - | - | - | 76.37 | 211.2 | 370.7 |
| Net Debt 1 | -108.2 | -23.14 | -24.48 | -47.86 | -150.4 | -278.2 |
| Reference price 3 | 23,350.00 | 15,000.00 | 21,250.00 | 61,000.00 | 61,000.00 | 61,000.00 |
| Nbr of stocks (in thousands) | 48,753 | 49,267 | 49,413 | 50,017 | - | - |
| Announcement Date | 2/14/24 | 2/11/25 | 2/11/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 9.18x | 34.73x | -.--% | 2.3B | |
| 22.06x | 12.49x | 18.92x | 0.35% | 5,296B | |
| 22.54x | 11.07x | 15x | 1.11% | 1,971B | |
| 37.67x | 15.88x | 23.33x | 0.75% | 1,658B | |
| 13.44x | 8.18x | 9.88x | 0.05% | 1,104B | |
| 4.96x | 3.16x | 3.82x | 0.21% | 921B | |
| 95.36x | 17.25x | 65.54x | -.--% | 890B | |
| -47.14x | 9.42x | 26.23x | -.--% | 572B | |
| 210.12x | 46.05x | 93.81x | -.--% | 283B | |
| Average | 44.88x | 14.74x | 32.36x | 0.27% | 1,411B | |
| Weighted average by Cap. | 28.40x | 12.60x | 22.27x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A440110 Stock
- Valuation FADU Inc.
Select your edition
All financial news and data tailored to specific country editions
