Valuation FactSet Research Systems, Inc.

Stocks

Market Closed - NYSE 16:00:03 2026-10-27 EDT			5-day change	1st Jan Change
309.54 ^USD	-4.28%		-0.87%	+6.67%

10-20	FactSet Research Systems Enters Into Partnership With Nasdaq on Private Market Data	MT
10-20	FactSet Research Systems Inc. And Nasdaq Private Market Partner To Bring Greater Transparency To Private Markets Data	CI

Data adjusted to current consolidation scope

Fiscal Period: August	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	16,458	16,647	16,085	14,114	11,152	10,913	-	-
Change	-	1.15%	-3.38%	-12.25%	-20.99%	-2.14%	-	-
Enterprise Value (EV) ¹	17,904	17,802	16,958	15,127	12,256	11,904	11,687	11,277
Change	-	-0.57%	-4.74%	-10.8%	-18.98%	-2.88%	-1.82%	-3.51%
P/E	42.3x	36.3x	30.4x	24x	21.5x	17.8x	15.8x	14.3x
PBR	12.4x	10.2x	8.39x	6.55x	5.73x	5x	4.48x	3.85x
PEG	-	2.1x	1.9x	2x	-3.41x	0.9x	1.3x	1.3x
Capitalization / Revenue	8.93x	7.98x	7.3x	6.08x	4.5x	4.17x	3.93x	3.73x
EV / Revenue	9.71x	8.54x	7.7x	6.52x	4.95x	4.54x	4.21x	3.86x
EV / EBITDA	27x	22.6x	19x	16.2x	13.8x	11.6x	10.7x	9.67x
EV / EBIT	28.7x	23.6x	20.4x	17.9x	14.3x	13x	11.9x	10.9x
EV / FCF	36.8x	30.4x	27.6x	24.5x	17.3x	17.4x	15.7x	13.8x
FCF Yield	2.72%	3.28%	3.62%	4.08%	5.77%	5.75%	6.37%	7.24%
Dividend per Share ²	3.42	3.74	4.04	4.28	-	4.765	5.018	5.287
Rate of return	0.79%	0.86%	0.96%	1.15%	-	1.54%	1.62%	1.71%
EPS ²	10.25	12.03	13.91	15.55	14.57	17.42	19.55	21.69
Distribution rate	33.4%	31.1%	29%	27.5%	-	27.4%	25.7%	24.4%
Net sales ¹	1,844	2,086	2,203	2,322	2,476	2,620	2,776	2,925
EBITDA ¹	662	789.1	890.5	935	885.2	1,028	1,089	1,166
EBIT ¹	624.4	755.2	832.7	843.4	855.3	913	979.5	1,034
Net income ¹	396.9	468.1	537.1	597	533.5	609.6	664	704.3
Net Debt ¹	1,446	1,155	873.4	1,013	1,105	991.2	774.9	364.6
Reference price ²	433.34	436.41	422.84	373.32	313.55	309.54	309.54	309.54
Nbr of stocks (in thousands)	37,980	38,146	38,040	37,807	35,566	35,254	-	-
Announcement Date	9/22/22	9/21/23	9/19/24	9/18/25	9/30/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FACTSET RESEARCH SYSTEMS, INC.	18.57x	4.73x	12.06x	1.47%	11.4B
S&P GLOBAL, INC.	27.95x	9.9x	18.8x	0.86%	131B
MOODY'S CORPORATION	29.63x	10.79x	20.31x	0.86%	83.53B
THOMSON REUTERS CORPORATION	31.87x	7.06x	18.01x	2.1%	52.92B
MSCI, INC.	31.13x	14.3x	23.32x	1.31%	44.16B
EXPERIAN PLC	21.33x	4.3x	11.9x	1.98%	33.93B
WOLTERS KLUWER N.V.	16.69x	3.69x	11.05x	3.12%	21.58B
EQUIFAX INC.	27.34x	3.88x	12.14x	1.25%	20.89B
BROADRIDGE FINANCIAL SOLUTIONS, INC.	19.69x	2.93x	12.05x	2.39%	20.45B
COMPUTERSHARE LIMITED	22.06x	5.19x	12.95x	3.01%	17.49B
Average	24.63x	6.68x	15.26x	1.84%	43.7B
Weighted average by Cap.	27.10x	8.49x	17.49x	1.45%