Valuation Fabric.AI, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-08-11 EDT			5-day change	1st Jan Change
2.770 ^USD	+5.32%		-4.81%	+13.06%

08-03	Fabric.AI, Inc. And Kopin Corporation Publish Joint White Paper On MicroLED Optical Interconnect Technology For Next-Generation AI Data Centers	CI
07-02	Fabric.AI Files Resale Registration for Up to 187.2 Million Shares	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	164.3	59.36	14.17	8.607	4.623	3.567
Change	-	-63.87%	-76.13%	-39.25%	-46.29%	-22.84%
Enterprise Value (EV) ¹	128.9	-8.739	-33.92	-24.13	-15	-4.299
Change	-	-106.78%	-288.14%	28.84%	37.85%	71.34%
P/E	-8.33x	-1.71x	-0.62x	-0.21x	-0.34x	-0.08x
PBR	4.18x	0.81x	0.27x	0.61x	1.25x	0.96x
PEG	-	-0.1x	0x	-0x	0x	0.33x
Capitalization / Revenue	102x	22.1x	4.74x	17.3x	72.5x	-
EV / Revenue	80.4x	-3.26x	-11.3x	-48.4x	-235x	-
EV / EBITDA	-13.3x	0.26x	1.51x	0.89x	0.92x	0.41x
EV / EBIT	-12.8x	0.26x	1.46x	0.86x	0.85x	0.41x
EV / FCF	-19.7x	0.6x	2.94x	0.86x	-2.78x	0.39x
FCF Yield	-5.07%	168%	34%	117%	-35.9%	255%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-93.44	-120.4	-79.24	-131.1	-32.32	-32.24
Distribution rate	-	-	-	-	-	-
Net sales ¹	1.604	2.684	2.99	0.4989	0.0638	-
EBITDA ¹	-9.659	-33.25	-22.51	-27.06	-16.32	-10.43
EBIT ¹	-10.11	-33.78	-23.28	-28.16	-17.72	-10.46
Net income ¹	-10.76	-33.08	-22.94	-34.16	-1.755	-21.09
Net Debt ¹	-35.39	-68.09	-48.09	-32.74	-19.62	-7.866
Reference price ²	778.240	206.080	48.986	28.160	10.934	2.450
Nbr of stocks (in thousands)	211	288	289	306	423	1,456
Announcement Date	3/31/21	3/23/22	3/23/23	4/1/24	3/31/25	3/30/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FABRIC.AI, INC.	-	-	-	-	17.5M
NVIDIA CORPORATION	23.01x	12.97x	19.21x	0.35%	5,269B
BROADCOM INC.	46.91x	19.19x	28.24x	0.62%	2,010B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.23x	10.88x	14.73x	1.13%	1,913B
MICRON TECHNOLOGY, INC.	11.86x	7.16x	8.66x	0.06%	972B
AMD (ADVANCED MICRO DEVICES)	82.11x	14.84x	55.78x	-.--%	767B
SK HYNIX INC.	4.06x	2.44x	2.94x	0.27%	730B
INTEL CORPORATION	-42.29x	8.15x	22.71x	-.--%	492B
ARM HOLDINGS PLC	211.6x	46.53x	94.62x	-.--%	286B
TEXAS INSTRUMENTS INCORPORATED	32.99x	11.96x	22.18x	2.05%	256B
Average	43.61x	14.90x	29.90x	0.5%	1,269B
Weighted average by Cap.	30.22x	13.25x	22.33x	0.47%