|
Market Closed -
Nasdaq
16:00:00 2026-09-21 EDT
|
5-day change | 1st Jan Change | ||
| 450.10 USD | +4.18% |
|
+9.38% | +76.33% |
| 09-20 | F5, Inc.(NasdaqGS:FFIV) added to S&P Software & Services Select Industry Index | CI |
| 09-20 | F5, Inc.(NasdaqGS:FFIV) dropped from S&P Telecom Select Industry Index | CI |
Company Valuation: F5, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,989 | 8,620 | 9,557 | 12,834 | 18,566 | 25,488 | - | - |
| Change | - | -28.1% | 10.86% | 34.3% | 44.66% | 37.28% | - | - |
| Enterprise Value (EV) 1 | 11,447 | 7,736 | 8,753 | 11,371 | 17,222 | 23,703 | 23,084 | 22,355 |
| Change | - | -32.42% | 13.15% | 29.9% | 51.46% | 37.63% | -2.61% | -3.16% |
| P/E | 37.2x | 27.5x | 24.6x | 23.1x | 27.4x | 36x | 32.7x | 28x |
| PBR | 5.11x | 3.51x | 3.47x | 4.17x | 5.23x | 6.38x | 5.48x | 4.65x |
| PEG | - | -20.98x | 1x | 0.5x | 1.2x | 5.94x | 3.3x | 1.7x |
| Capitalization / Revenue | 4.6x | 3.2x | 3.4x | 4.56x | 6.01x | 7.53x | 7x | 6.48x |
| EV / Revenue | 4.39x | 2.87x | 3.11x | 4.04x | 5.58x | 7x | 6.34x | 5.68x |
| EV / EBITDA | 12.2x | 8.65x | 9.1x | 10.8x | 14.6x | 18.5x | 17x | 14.9x |
| EV / EBIT | 13.9x | 9.94x | 10.3x | 12x | 15.9x | 19.9x | 18.6x | 16.3x |
| EV / FCF | 18.6x | 18.9x | 14.6x | 14.9x | 19x | 23.7x | 21.5x | 18.8x |
| FCF Yield | 5.37% | 5.29% | 6.85% | 6.7% | 5.26% | 4.22% | 4.64% | 5.31% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.34 | 5.27 | 6.55 | 9.55 | 11.8 | 12.52 | 13.77 | 16.08 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,605 | 2,696 | 2,813 | 2,816 | 3,088 | 3,384 | 3,643 | 3,935 |
| EBITDA 1 | 937.6 | 893.9 | 962.4 | 1,053 | 1,179 | 1,282 | 1,355 | 1,502 |
| EBIT 1 | 822.2 | 778.3 | 849.7 | 945.5 | 1,086 | 1,191 | 1,239 | 1,373 |
| Net income 1 | 331.2 | 322.2 | 394.9 | 566.8 | 692.4 | 728.1 | 797 | 921.5 |
| Net Debt 1 | -541.6 | -884.6 | -803.3 | -1,464 | -1,344 | -1,784 | -2,403 | -3,133 |
| Reference price 2 | 198.78 | 144.73 | 161.14 | 220.20 | 323.19 | 450.10 | 450.10 | 450.10 |
| Nbr of stocks (in thousands) | 60,312 | 59,562 | 59,306 | 58,284 | 57,447 | 56,627 | - | - |
| Announcement Date | 10/26/21 | 10/25/22 | 10/24/23 | 10/28/24 | 10/27/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.96x | 7x | 18.5x | -.--% | 25.49B | |
| 22.77x | 3.72x | 12.99x | 2.92% | 219B | |
| -133.08x | 18.57x | 102.94x | -.--% | 120B | |
| 13.79x | 1.52x | 8.01x | 3.47% | 114B | |
| 13.78x | 2.51x | 9.46x | 5.96% | 80.39B | |
| 19.36x | 5.14x | 12.63x | 2.93% | 57.92B | |
| 13.62x | 1.97x | 8.34x | 5.72% | 43.9B | |
| 22.36x | 1.83x | 11.42x | 1.31% | 43.83B | |
| 21.06x | 1.6x | 10.17x | 0.89% | 40.53B | |
| 17.65x | 2.23x | 10.58x | 4.95% | 36.18B | |
| Average | 4.73x | 4.61x | 20.50x | 2.82% | 78.03B | |
| Weighted average by Cap. | -4.04x | 5.38x | 25.23x | 2.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FFIV Stock
- Valuation F5, Inc.
Select your edition
All financial news and data tailored to specific country editions
