|
Delayed
Japan Exchange
23:42:16 2026-08-20 EDT
|
5-day change | 1st Jan Change | ||
| 1,502.00 JPY | -2.02% |
|
-5.11% | +3.51% |
| 08-14 | F-code Inc. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 05-14 | F-code Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: f-code Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 11,601 | 15,553 | 17,727 | 18,823 | - | - |
| Change | - | 34.07% | 13.98% | 6.18% | - | - |
| Enterprise Value (EV) | 13,279 | 16,842 | 22,681 | 18,823 | 18,823 | 18,823 |
| Change | - | 26.84% | 34.67% | -17.01% | 0% | 0% |
| P/E | 23.4x | 16.4x | 12.2x | 9.9x | 6.05x | 4.87x |
| PBR | 3.63x | 2.33x | 2.35x | - | - | - |
| PEG | - | 0.2x | 0.2x | 0.3x | 0.1x | 0.2x |
| Capitalization / Revenue | 4.67x | 3.03x | 1.49x | 1.18x | 1.03x | 0.91x |
| EV / Revenue | 0x | 0x | 0x | 1.18x | 1.03x | 0.91x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 5.7x | 3.76x | 3.04x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 46.97 | 77.94 | 118.6 | 154.8 | 253.3 | 314.5 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 2,482 | 5,130 | 11,937 | 16,000 | 18,300 | 20,600 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 651 | 1,432 | 2,344 | 3,300 | 5,000 | 6,200 |
| Net income 1 | 484 | 905 | 1,451 | 1,890 | 3,100 | 3,850 |
| Net Debt | 1,678 | 1,289 | 4,954 | - | - | - |
| Reference price 2 | 1,100.00 | 1,278.00 | 1,452.00 | 1,533.00 | 1,533.00 | 1,533.00 |
| Nbr of stocks (in thousands) | 10,546 | 12,170 | 12,209 | 12,279 | - | - |
| Announcement Date | 2/14/24 | 2/14/25 | 2/13/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.95x | - | - | - | 107M | |
| 23.28x | 3.79x | 13.24x | 2.85% | 223B | |
| -114.07x | 18.13x | 104.43x | -.--% | 113B | |
| 13.58x | 1.5x | 7.88x | 3.53% | 112B | |
| 14.83x | 2.71x | 10.22x | 5.54% | 86.65B | |
| 20.04x | 5.27x | 12.95x | 2.84% | 60.85B | |
| 14.67x | 2.13x | 9.05x | 5.31% | 47.44B | |
| 20.31x | 1.66x | 10.27x | 1.44% | 39.48B | |
| 20.63x | 1.57x | 9.95x | 0.92% | 39.01B | |
| 18.05x | 2.34x | 10.89x | 4.79% | 37.5B | |
| Average | 4.03x | 4.34x | 20.99x | 3.03% | 75.92B | |
| Weighted average by Cap. | -0.84x | 5.17x | 24.91x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 9211 Stock
- Valuation f-code Inc.
Select your edition
All financial news and data tailored to specific country editions
