|
Real-time Estimate
Cboe BZX
13:55:55 2026-10-07 EDT
|
5-day change | 1st Jan Change | ||
| 15.28 USD | -5.88% |
|
-2.12% | +15.62% |
| 07-28 | Expro Group Holdings N.V., Q2 2026 Earnings Call, Jul 28, 2026 | |
| 07-28 | Exchange-Traded Funds, Equity Futures Mixed Pre-Bell Tuesday Amid Renewed Pressure on Semiconductor Stocks | MT |
Company Valuation: Expro Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,564 | 1,972 | 1,762 | 1,465 | 1,543 | 1,823 | - | - |
| Change | - | 26.09% | -10.63% | -16.84% | 5.32% | 18.16% | - | - |
| Enterprise Value (EV) 1 | 1,564 | 1,972 | 1,647 | 1,402 | 1,426 | 1,646 | 1,547 | 1,442 |
| Change | - | 26.09% | -16.45% | -14.91% | 1.75% | 15.44% | -6.02% | -6.78% |
| P/E | -8.75x | -101x | -75.8x | 27.7x | - | 20x | 20.5x | - |
| PBR | - | - | 1.35x | 0.99x | - | - | - | - |
| PEG | - | 1.1x | -4.5x | -0x | - | - | -8.3x | - |
| Capitalization / Revenue | 1.89x | 1.54x | 1.16x | 0.86x | 0.96x | 1.1x | 1.04x | 1.02x |
| EV / Revenue | 1.89x | 1.54x | 1.09x | 0.82x | 0.89x | 1x | 0.88x | 0.8x |
| EV / EBITDA | 12.4x | 9.56x | 6.62x | 4.03x | 4.04x | 4.72x | 4.2x | 3.62x |
| EV / EBIT | 754x | 29.7x | 21.5x | 7.62x | 8.86x | 12.7x | 11x | 7.51x |
| EV / FCF | - | -1,136x | 102x | 54.1x | 14.6x | 11.2x | 9.69x | 8.06x |
| FCF Yield | - | -0.09% | 0.98% | 1.85% | 6.86% | 8.93% | 10.3% | 12.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.64 | -0.18 | -0.21 | 0.45 | - | 0.81 | 0.79 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 825.8 | 1,279 | 1,513 | 1,713 | 1,607 | 1,651 | 1,757 | 1,793 |
| EBITDA 1 | 125.9 | 206.2 | 248.9 | 347.4 | 353 | 349 | 368.7 | 398.9 |
| EBIT 1 | 2.074 | 66.47 | 76.62 | 183.9 | 160.9 | 129.3 | 140.7 | 192 |
| Net income 1 | -131.9 | -20.14 | -23.36 | 51.92 | 51.69 | 66.79 | 98.76 | 132.9 |
| Net Debt 1 | - | - | -114.8 | -63.6 | -117 | -177.1 | -276.2 | -381.1 |
| Reference price 2 | 14.35 | 18.13 | 15.92 | 12.47 | 13.35 | 16.23 | 16.23 | 16.23 |
| Nbr of stocks (in thousands) | 108,956 | 108,742 | 110,672 | 117,495 | 115,593 | 112,349 | - | - |
| Announcement Date | 3/2/22 | 2/23/23 | 2/21/24 | 2/25/25 | 2/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1x | 4.72x | - | 1.82B | |
| 20.59x | 2.21x | 10.12x | 2.35% | 74.21B | |
| 19.86x | 2.37x | 13.38x | 1.63% | 56.71B | |
| 15.14x | 2.07x | 9.05x | 4.92% | 28.78B | |
| 22.68x | 2.48x | 12.23x | 0.29% | 27.41B | |
| 13.61x | 1.44x | 7.88x | 2.08% | 27.26B | |
| 32x | 5.35x | 20.88x | 0.89% | 16.77B | |
| 13.34x | 1.23x | 5.23x | 3.69% | 9.95B | |
| 21.31x | 0.8x | 6.95x | 2.04% | 6.77B | |
| 6.64x | 1.38x | 5.38x | 3.14% | 6.54B | |
| Average | 18.35x | 2.03x | 9.58x | 2.34% | 25.62B | |
| Weighted average by Cap. | 19.42x | 2.28x | 10.98x | 2.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- XPRO Stock
- Valuation Expro Ltd
Select your edition
All financial news and data tailored to specific country editions
