|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.32 USD | -2.68% |
|
+5.84% | +22.25% |
| 07-28 | Expro Group Holdings N.V., Q2 2026 Earnings Call, Jul 28, 2026 | |
| 07-28 | Exchange-Traded Funds, Equity Futures Mixed Pre-Bell Tuesday Amid Renewed Pressure on Semiconductor Stocks | MT |
Company Valuation: Expro Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,564 | 1,972 | 1,762 | 1,465 | 1,543 | 1,834 | - | - |
| Change | - | 26.09% | -10.63% | -16.84% | 5.32% | 18.82% | - | - |
| Enterprise Value (EV) 1 | 1,564 | 1,972 | 1,647 | 1,402 | 1,426 | 1,656 | 1,568 | 1,470 |
| Change | - | 26.09% | -16.45% | -14.91% | 1.75% | 16.14% | -5.34% | -6.21% |
| P/E | -8.75x | -101x | -75.8x | 27.7x | - | 20.1x | 20.7x | - |
| PBR | - | - | 1.35x | 0.99x | - | - | - | - |
| PEG | - | 1.1x | -4.5x | -0x | - | - | -8.38x | - |
| Capitalization / Revenue | 1.89x | 1.54x | 1.16x | 0.86x | 0.96x | 1.12x | 1.06x | 1.04x |
| EV / Revenue | 1.89x | 1.54x | 1.09x | 0.82x | 0.89x | 1.02x | 0.91x | 0.84x |
| EV / EBITDA | 12.4x | 9.56x | 6.62x | 4.03x | 4.04x | 4.75x | 4.27x | 3.7x |
| EV / EBIT | 754x | 29.7x | 21.5x | 7.62x | 8.86x | 10.5x | 10.6x | 7.22x |
| EV / FCF | - | -1,136x | 102x | 54.1x | 14.6x | 11.3x | 9.82x | 8.22x |
| FCF Yield | - | -0.09% | 0.98% | 1.85% | 6.86% | 8.88% | 10.2% | 12.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.64 | -0.18 | -0.21 | 0.45 | - | 0.81 | 0.79 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 825.8 | 1,279 | 1,513 | 1,713 | 1,607 | 1,630 | 1,730 | 1,756 |
| EBITDA 1 | 125.9 | 206.2 | 248.9 | 347.4 | 353 | 348.8 | 367.6 | 397.2 |
| EBIT 1 | 2.074 | 66.47 | 76.62 | 183.9 | 160.9 | 157 | 148.5 | 203.8 |
| Net income 1 | -131.9 | -20.14 | -23.36 | 51.92 | 51.69 | 92.08 | 110.9 | 157.3 |
| Net Debt 1 | - | - | -114.8 | -63.6 | -117 | -177.3 | -265.7 | -363.1 |
| Reference price 2 | 14.35 | 18.13 | 15.92 | 12.47 | 13.35 | 16.32 | 16.32 | 16.32 |
| Nbr of stocks (in thousands) | 108,956 | 108,742 | 110,672 | 117,495 | 115,593 | 112,349 | - | - |
| Announcement Date | 3/2/22 | 2/23/23 | 2/21/24 | 2/25/25 | 2/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.05x | 4.89x | - | 1.88B | |
| 13.88x | 1.26x | 5.38x | 7.22% | 10.16B | |
| 16.8x | 0.22x | 3.1x | 3.16% | 6.03B | |
| 36.08x | 1.09x | 8.67x | 1.78% | 3.23B | |
| 12.78x | 2.08x | 3.46x | 4.51% | 2.67B | |
| 44.05x | 1.62x | 7.47x | 1.57% | 2.3B | |
| 6.77x | 0.4x | 4.55x | 18.38% | 2.12B | |
| 5.57x | 0.91x | 1.47x | 5.2% | 871M | |
| 14.71x | 1.2x | 2.98x | 1.83% | 852M | |
| 4.6x | 2.61x | 7.14x | 4.71% | 584M | |
| Average | 17.25x | 1.24x | 4.91x | 5.37% | 3.07B | |
| Weighted average by Cap. | 18.35x | 1.08x | 5.04x | 5.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- XPRO Stock
- Valuation Expro Ltd
Select your edition
All financial news and data tailored to specific country editions
