|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 435.60 INR | +2.86% |
|
-2.77% | +20.23% |
| 05-07 | Nomura Adjusts Exide Industries' Price Target to INR419 from INR398, Keeps at Buy | MT |
| 05-06 | Exide Industries Limited, Q4 2026 Earnings Call, May 06, 2026 |
Company Valuation: Exide Industries Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 128,392 | 151,300 | 258,825 | 306,298 | 244,800 | 370,260 | - | - |
| Change | - | 17.84% | 71.07% | 18.34% | -20.08% | 51.25% | - | - |
| Enterprise Value (EV) 1 | 119,752 | 144,602 | 254,092 | 303,725 | 240,567 | 367,748 | 360,802 | 351,443 |
| Change | - | 20.75% | 75.72% | 19.53% | -20.79% | 52.87% | -1.89% | -2.59% |
| P/E | 2.74x | 16.7x | 24.6x | 28.4x | 22x | 28.6x | 24.6x | 21.6x |
| PBR | 1.21x | 1.35x | 1.97x | 2.12x | 1.67x | 2.26x | 2.1x | 1.96x |
| PEG | - | -0.2x | 1.5x | 12.57x | 6.97x | 2.1x | 1.5x | 1.6x |
| Capitalization / Revenue | 1.04x | 1.04x | 1.61x | 1.85x | 1.42x | 1.97x | 1.81x | 1.71x |
| EV / Revenue | 0.97x | 0.99x | 1.59x | 1.83x | 1.39x | 1.95x | 1.77x | 1.62x |
| EV / EBITDA | 8.58x | 9.22x | 13.6x | 16x | 12.4x | 17x | 14.6x | 13.4x |
| EV / EBIT | 12.2x | 13x | 18.5x | 21.9x | 16.7x | 22.3x | 19.1x | 17.1x |
| EV / FCF | -21x | 29x | 16.8x | 34.8x | 13.3x | 30.7x | 26.1x | 22.1x |
| FCF Yield | -4.75% | 3.45% | 5.95% | 2.88% | 7.53% | 3.26% | 3.83% | 4.53% |
| Dividend per Share 2 | 2 | 2 | 2 | 2 | 2 | 2.396 | 2.77 | 3.208 |
| Rate of return | 1.32% | 1.12% | 0.66% | 0.56% | 0.69% | 0.57% | 0.65% | 0.76% |
| EPS 2 | 55.1 | 10.63 | 12.39 | 12.67 | 13.07 | 14.82 | 17.21 | 19.57 |
| Distribution rate | 3.63% | 18.8% | 16.1% | 15.8% | 15.3% | 16.2% | 16.1% | 16.4% |
| Net sales 1 | 123,817 | 145,919 | 160,292 | 165,881 | 172,689 | 188,300 | 204,386 | 216,559 |
| EBITDA 1 | 13,956 | 15,680 | 18,714 | 18,931 | 19,428 | 21,682 | 24,643 | 26,299 |
| EBIT 1 | 9,830 | 11,122 | 13,739 | 13,892 | 14,419 | 16,506 | 18,875 | 20,518 |
| Net income 1 | 46,835 | 9,036 | 10,530 | 10,769 | 11,113 | 12,619 | 14,591 | 16,632 |
| Net Debt 1 | -8,640 | -6,698 | -4,733 | -2,572 | -4,233 | -2,512 | -9,458 | -18,817 |
| Reference price 2 | 151.05 | 178.00 | 304.50 | 360.35 | 288.00 | 423.50 | 423.50 | 423.50 |
| Nbr of stocks (in thousands) | 850,000 | 850,000 | 850,000 | 850,000 | 850,000 | 850,000 | - | - |
| Announcement Date | 5/5/22 | 5/8/23 | 4/30/24 | 4/30/25 | 5/4/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.58x | 1.9x | 16.49x | 0.57% | 3.77B | |
| 19.8x | 1.34x | 10.37x | 1.9% | 41.69B | |
| 12.92x | 0.69x | 5.77x | 3.53% | 34.2B | |
| 16.03x | 0.68x | 4.99x | 3.64% | 33.57B | |
| 9.29x | 0.57x | 7.32x | 1.59% | 26.97B | |
| 14.5x | 2.65x | 9.26x | 4.12% | 20.93B | |
| 11.41x | 0.53x | 5.18x | 2.87% | 18.81B | |
| 12.07x | 1.05x | 6x | 4.16% | 16.44B | |
| 28.36x | 1.13x | 11.76x | 0.57% | 16.3B | |
| 12.61x | 0.99x | 6.6x | 1.06% | 12.97B | |
| Average | 16.56x | 1.15x | 8.37x | 2.4% | 22.56B | |
| Weighted average by Cap. | 15.54x | 1.06x | 7.64x | 2.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXIDEIND Stock
- Valuation Exide Industries Limited
Select your edition
All financial news and data tailored to specific country editions
