|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 423.50 INR | -0.73% |
|
-2.98% | +16.89% |
| 05-07 | Nomura Adjusts Exide Industries' Price Target to INR419 from INR398, Keeps at Buy | MT |
| 05-06 | Exide Industries Limited, Q4 2026 Earnings Call, May 06, 2026 |
Company Valuation: Exide Industries Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 128,392 | 151,300 | 258,825 | 306,298 | 244,800 | 359,975 | - | - |
| Change | - | 17.84% | 71.07% | 18.34% | -20.08% | 47.05% | - | - |
| Enterprise Value (EV) 1 | 119,752 | 144,602 | 254,092 | 303,725 | 240,567 | 357,463 | 350,517 | 341,158 |
| Change | - | 20.75% | 75.72% | 19.53% | -20.79% | 48.59% | -1.94% | -2.67% |
| P/E | 2.74x | 16.7x | 24.6x | 28.4x | 22x | 28.6x | 24.6x | 21.6x |
| PBR | 1.21x | 1.35x | 1.97x | 2.12x | 1.67x | 2.26x | 2.1x | 1.96x |
| PEG | - | -0.2x | 1.5x | 12.57x | 6.97x | 2.1x | 1.5x | 1.6x |
| Capitalization / Revenue | 1.04x | 1.04x | 1.61x | 1.85x | 1.42x | 1.91x | 1.76x | 1.66x |
| EV / Revenue | 0.97x | 0.99x | 1.59x | 1.83x | 1.39x | 1.9x | 1.71x | 1.58x |
| EV / EBITDA | 8.58x | 9.22x | 13.6x | 16x | 12.4x | 16.5x | 14.2x | 13x |
| EV / EBIT | 12.2x | 13x | 18.5x | 21.9x | 16.7x | 21.7x | 18.6x | 16.6x |
| EV / FCF | -21x | 29x | 16.8x | 34.8x | 13.3x | 29.8x | 25.3x | 21.4x |
| FCF Yield | -4.75% | 3.45% | 5.95% | 2.88% | 7.53% | 3.35% | 3.95% | 4.67% |
| Dividend per Share 2 | 2 | 2 | 2 | 2 | 2 | 2.396 | 2.77 | 3.208 |
| Rate of return | 1.32% | 1.12% | 0.66% | 0.56% | 0.69% | 0.57% | 0.65% | 0.76% |
| EPS 2 | 55.1 | 10.63 | 12.39 | 12.67 | 13.07 | 14.82 | 17.21 | 19.57 |
| Distribution rate | 3.63% | 18.8% | 16.1% | 15.8% | 15.3% | 16.2% | 16.1% | 16.4% |
| Net sales 1 | 123,817 | 145,919 | 160,292 | 165,881 | 172,689 | 188,300 | 204,386 | 216,559 |
| EBITDA 1 | 13,956 | 15,680 | 18,714 | 18,931 | 19,428 | 21,682 | 24,643 | 26,299 |
| EBIT 1 | 9,830 | 11,122 | 13,739 | 13,892 | 14,419 | 16,506 | 18,875 | 20,518 |
| Net income 1 | 46,835 | 9,036 | 10,530 | 10,769 | 11,113 | 12,619 | 14,591 | 16,632 |
| Net Debt 1 | -8,640 | -6,698 | -4,733 | -2,572 | -4,233 | -2,512 | -9,458 | -18,817 |
| Reference price 2 | 151.05 | 178.00 | 304.50 | 360.35 | 288.00 | 423.50 | 423.50 | 423.50 |
| Nbr of stocks (in thousands) | 850,000 | 850,000 | 850,000 | 850,000 | 850,000 | 850,000 | - | - |
| Announcement Date | 5/5/22 | 5/8/23 | 4/30/24 | 4/30/25 | 5/4/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.79x | 1.91x | 16.61x | 0.56% | 3.78B | |
| 21.31x | 1.44x | 11.13x | 1.76% | 44.89B | |
| 17.55x | 0.76x | 5.57x | 3.32% | 36.52B | |
| 12.78x | 0.68x | 5.7x | 3.57% | 33.82B | |
| 9.8x | 0.6x | 7.82x | 1.51% | 28.15B | |
| 14.24x | 2.6x | 9.09x | 4.2% | 20.55B | |
| 11.1x | 0.52x | 5.06x | 2.95% | 18.29B | |
| 28.58x | 1.14x | 11.84x | 0.57% | 16.36B | |
| 11.86x | 1.04x | 5.92x | 4.24% | 16.13B | |
| 12.7x | 1x | 6.64x | 1.05% | 13.06B | |
| Average | 16.87x | 1.17x | 8.54x | 2.37% | 23.16B | |
| Weighted average by Cap. | 16.13x | 1.08x | 7.92x | 2.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXIDEIND Stock
- Valuation Exide Industries Limited
Select your edition
All financial news and data tailored to specific country editions
