Valuation: EXEO Group, Inc.

Market Cap 555B 3.45B 3.01B 2.77B 2.58B 4.89B 328B 4.97B 33.3B 12.9B 161B 12.94B 12.66B P/E 2026
17.7x
P/E 2027 * 15.1x
Enterprise Value 642B 3.99B 3.49B 3.2B 2.99B 5.66B 380B 5.76B 38.57B 14.95B 186B 14.99B 14.67B EV / Sales 2026
0.81x
EV / Sales 2027 * 0.85x
Free-Float
89.15%
Yield 2026
2.55%
Yield 2027 * 2.93%
3 years 10.22
Extreme 10.215
10.27
5 years 10.18
Extreme 10.175
10.28
10 years 6.62
Extreme 6.625
10.28
Manager TitleAgeSince
President 61 2025-06-24
Director of Finance/CFO 59 2022-05-31
Corporate Officer/Principal 60 2024-05-31
Director TitleAgeSince
Chairman 69 2025-05-31
Director/Board Member 73 2018-05-31
Director/Board Member 51 2019-05-31
Change 5-day change 1-year change 3-year change Capi.($)
-0.54%-.--% - - 3.36B
-3.34%-4.78%+79.51%+240.19% 104B
+2.09%-1.74%+1.16%+19.29% 75.03B
-6.64%-10.91%+233.80%+960.48% 65.55B
-0.78%-2.91%+10.74%+64.09% 59.22B
+1.29%-3.40%+32.40%+106.21% 48.41B
-1.89%-4.42%+199.14%+514.90% 42.54B
-0.97%-5.39%+116.18%+282.03% 37.48B
-3.69%-8.56%+45.92%+319.23% 35.74B
+0.68%-0.89%-22.92%-22.65% 26.82B
Average -1.44%-1.70%+77.33%+275.98% 54.95B
Weighted average by Cap. -1.76%-1.66%+80.31%+286.20%

Financials

2026 2027 *
Net sales 756B 4.7B 4.1B 3.77B 3.51B 6.66B 447B 6.77B 45.36B 17.58B 219B 17.63B 17.25B 748B 4.65B 4.06B 3.73B 3.48B 6.59B 443B 6.71B 44.91B 17.41B 217B 17.46B 17.08B
Net income 33.68B 209M 183M 168M 157M 297M 19.93B 302M 2.02B 784M 9.77B 786M 769M 36.72B 228M 199M 183M 171M 324M 21.73B 329M 2.2B 854M 10.66B 857M 838M
Net Debt 87.87B 546M 477M 438M 409M 775M 51.99B 788M 5.28B 2.04B 25.5B 2.05B 2.01B 82B 510M 445M 409M 381M 723M 48.52B 735M 4.92B 1.91B 23.8B 1.91B 1.87B
Logo EXEO Group, Inc.
EXEO Group Inc, formerly Kyowa Exeo Corp, is mainly engaged in the engineering solution business and the system solution business. It consists of four business segments: Kyowa Exeo Group, C Cube Group, Seibu Denki Group and Nippon Dentsu Group. The segments are mainly engaged in the construction of equipment and urban infrastructure for communication carriers, network integration, and system integration, centering on their respective construction areas. The engineering solution business includes communication carriers that build and maintain communication infrastructure equipment, and urban infrastructure that builds and maintains various communication infrastructure equipment for local governments, government agencies, railway companies, private companies and others. The system solution business builds systems and provides system integration for various companies such as telecommunications carriers, finance and manufacturing. The Company also operates pipe work business.
Employees
17,260
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
2,729.00JPY
Average target price
2,760.00JPY
Spread / Average Target
+1.14%

Quarterly revenue - Rate of surprise