Valuation: EXEO Group, Inc.

Market Cap 519B 3.3B 2.91B 2.75B 2.49B 4.69B 317B 4.75B 32.96B 12.68B 162B 12.4B 12.13B P/E 2027 *
13.7x
P/E 2028 * 13x
Enterprise Value 623B 3.96B 3.49B 3.31B 2.98B 5.63B 380B 5.7B 39.56B 15.22B 194B 14.88B 14.56B EV / Sales 2027 *
0.82x
EV / Sales 2028 * 0.76x
Free-Float
88.55%
Yield 2027 *
3.18%
Yield 2028 * 3.27%
3 years 10.22
Extreme 10.215
10.27
5 years 10.18
Extreme 10.175
10.28
10 years 10.18
Extreme 10.175
10.28
Manager TitleAgeSince
President 61 2025-06-24
Director of Finance/CFO 59 2022-05-31
Corporate Officer/Principal 60 2024-05-31
Director TitleAgeSince
Chairman 69 2025-05-31
Director/Board Member 73 2018-05-31
Director/Board Member 51 2019-05-31
Change 5-day change 1-year change 3-year change Capi.($)
-0.54%-.--% - - 3.26B
-1.04%+2.02%+56.29%+266.68% 97.99B
-1.43%-4.76%-8.04%+1.84% 68.13B
-0.32%+2.12%+101.21%+899.17% 58.5B
+0.11%-2.97%+1.83%+24.26% 53.78B
-0.65%-1.88%-2.60%+65.42% 39.08B
-0.99%+0.46%+16.27%+264.92% 33.61B
-1.53%-2.52%+70.06%+316.56% 33.54B
-1.51%-1.94%+33.90%+170.02% 29.03B
+1.64%+0.93%-20.22%-21.52% 26.29B
Average -0.63%-1.08%+27.63%+220.82% 48.88B
Weighted average by Cap. -0.72%-0.86%+32.36%+242.33%

Financials

2027 *2028 *
Net sales 761B 4.85B 4.27B 4.04B 3.65B 6.88B 465B 6.97B 48.36B 18.61B 237B 18.19B 17.8B 776B 4.94B 4.35B 4.12B 3.72B 7.01B 474B 7.1B 49.3B 18.97B 242B 18.54B 18.14B
Net income 37.72B 240M 211M 200M 181M 341M 23.01B 345M 2.4B 922M 11.77B 901M 882M 39.3B 250M 220M 209M 188M 355M 23.98B 360M 2.5B 961M 12.26B 939M 919M
Net Debt 104B 661M 582M 551M 498M 938M 63.36B 950M 6.6B 2.54B 32.39B 2.48B 2.43B 71.03B 452M 398M 377M 340M 642M 43.34B 650M 4.51B 1.74B 22.16B 1.7B 1.66B
Logo EXEO Group, Inc.
EXEO Group Inc, formerly Kyowa Exeo Corp, is mainly engaged in the engineering solution business and the system solution business. It consists of four business segments: Kyowa Exeo Group, C Cube Group, Seibu Denki Group and Nippon Dentsu Group. The segments are mainly engaged in the construction of equipment and urban infrastructure for communication carriers, network integration, and system integration, centering on their respective construction areas. The engineering solution business includes communication carriers that build and maintain communication infrastructure equipment, and urban infrastructure that builds and maintains various communication infrastructure equipment for local governments, government agencies, railway companies, private companies and others. The system solution business builds systems and provides system integration for various companies such as telecommunications carriers, finance and manufacturing. The Company also operates pipe work business.
Employees
17,751
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
2,553.50JPY
Average target price
2,940.00JPY
Spread / Average Target
+15.14%

Quarterly revenue - Rate of surprise