Company Valuation: Excellon Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2025 2026 2027
Market Cap 1 48.26 16.12 174.5 152.4 -
Change - -66.59% - -12.69% -
Enterprise Value (EV) 48.26 16.12 174.5 152.4 152.4
Change - -66.59% - -12.69% 0%
P/E - - -19x - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue 1.02x - - 9.97x 1.96x
EV / Revenue 0x - - 9.97x 1.96x
EV / EBITDA -0x -0x - 27.2x 3.22x
EV / EBIT - - - 51.8x 5.01x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - - -0.02 - -
Distribution rate - - - - -
Net sales 1 47.47 - - 15.28 77.8
EBITDA 1 -2.67 -4.903 - 5.607 47.38
EBIT 1 - - - 2.944 30.42
Net income - - -5.968 - -
Net Debt - - - - -
Reference price 2 1.1537 0.3251 0.3793 0.2800 0.2800
Nbr of stocks (in thousands) 33,055 36,643 335,583 390,652 -
Announcement Date 3/31/22 3/31/23 4/29/26 - -
1CAD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 109M
20.87x4.12x7.37x3.47% 229B
11.93x2.97x6.47x4.92% 174B
15.77x4.48x7.44x3.2% 101B
12.6x0.39x6.28x3.29% 91.04B
25.28x6.76x16.07x-.--% 66.32B
51.85x3.2x8.02x1.77% 58.2B
15.15x3.13x6.2x0.59% 32.44B
13.3x4.31x6.5x4.4% 29.35B
13.31x4.79x8.51x3.82% 25.96B
Average 20.01x 3.80x 8.09x 2.83% 80.82B
Weighted average by Cap. 19.22x 3.64x 7.78x 3.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. EXN Stock
  4. Valuation Excellon Resources Inc.