Company Valuation: Excellon Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2025 2026 2027
Market Cap 1 48.26 16.12 174.5 196.1 -
Change - -66.59% - 12.4% -
Enterprise Value (EV) 48.26 16.12 174.5 196.1 196.1
Change - -66.59% - 12.4% 0%
P/E - - -19x - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue 1.02x - - 13x 2.55x
EV / Revenue 0x - - 13x 2.55x
EV / EBITDA -0x -0x - 35.4x 4.19x
EV / EBIT - - - 67.4x 6.52x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - - -0.02 - -
Distribution rate - - - - -
Net sales 1 47.47 - - 15.11 76.94
EBITDA 1 -2.67 -4.903 - 5.545 46.86
EBIT 1 - - - 2.911 30.08
Net income - - -5.968 - -
Net Debt - - - - -
Reference price 2 1.1537 0.3251 0.3793 0.3216 0.3216
Nbr of stocks (in thousands) 33,055 36,643 335,583 440,782 -
Announcement Date 3/31/22 3/31/23 4/29/26 - -
1CAD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 142M
17.49x4.17x7.48x3.32% 231B
12.19x3.02x6.55x4.82% 177B
13.28x0.41x6.56x3.14% 95.98B
27.03x6.71x17.61x-.--% 68.38B
54.16x3.33x8.19x1.12% 60.8B
16.04x3.26x6.45x0.56% 33.96B
13.88x4.51x6.86x4.18% 30.73B
13.29x4.77x8.42x3.85% 26.34B
19.83x4.6x8.47x0.31% 21.87B
Average 20.80x 3.86x 8.51x 2.37% 74.65B
Weighted average by Cap. 19.26x 3.58x 8.12x 3.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. EXN Stock
  4. Valuation Excellon Resources Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!