Company Valuation: Excellon Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2025 2026 2027
Market Cap 1 48.26 16.12 174.5 152.4 -
Change - -66.59% - -12.69% -
Enterprise Value (EV) 48.26 16.12 174.5 152.4 152.4
Change - -66.59% - -12.69% 0%
P/E - - -19x - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue 1.02x - - 9.97x 1.96x
EV / Revenue 0x - - 9.97x 1.96x
EV / EBITDA -0x -0x - 27.2x 3.22x
EV / EBIT - - - 51.8x 5.01x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - - -0.02 - -
Distribution rate - - - - -
Net sales 1 47.47 - - 15.28 77.8
EBITDA 1 -2.67 -4.903 - 5.607 47.38
EBIT 1 - - - 2.944 30.42
Net income - - -5.968 - -
Net Debt - - - - -
Reference price 2 1.1537 0.3251 0.3793 0.2832 0.2832
Nbr of stocks (in thousands) 33,055 36,643 335,583 390,652 -
Announcement Date 3/31/22 3/31/23 4/29/26 - -
1CAD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.98x4.26x7.66x3.23% 237B
12.28x3.02x6.58x4.79% 177B
17x4.81x7.94x2.83% 109B
13.22x0.4x6.53x3.14% 95.47B
27.3x6.77x17.77x-.--% 71.85B
52.91x3.26x8.03x1.17% 59.4B
15.68x3.24x6.4x0.57% 33.95B
14.65x4.79x7.22x3.97% 32.33B
13.51x4.87x8.64x3.76% 26.27B
Average 20.50x 3.93x 8.53x 2.61% 93.7B
Weighted average by Cap. 19.01x 3.77x 8.19x 3.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. EXN Stock
  4. EXN Stock
  5. Valuation Excellon Resources Inc.