|
Market Closed -
Deutsche Boerse AG
02:03:12 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 1.620 EUR | -6.90% |
|
+1.25% | -38.64% |
| 08-13 | Energiekontor hits March low, doubts over a strong second half | DP |
| 08-13 | Evotec's final first-half results once again spook investors | DP |
Company Valuation: Evotec SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,444 | 2,696 | 3,765 | 1,453 | 966.4 | 612.5 | - | - |
| Change | - | -63.78% | 39.63% | -61.41% | -33.49% | -36.62% | - | - |
| Enterprise Value (EV) 1 | 7,099 | 2,485 | 3,787 | 1,669 | 938.7 | 755.4 | 774.7 | 785.7 |
| Change | - | -65% | 52.43% | -55.93% | -43.75% | -19.53% | 2.56% | 1.42% |
| P/E | 32.7x | -15.4x | -45.3x | -7.38x | -9.4x | -2.94x | -8.01x | -182x |
| PBR | 5.44x | 2.27x | 3.37x | 6.89x | 1.19x | 0.96x | 1.16x | 1.18x |
| PEG | - | 0x | 0.9x | -0x | 0.2x | -0x | 0.1x | 1.9x |
| Capitalization / Revenue | 12x | 3.59x | 4.82x | 1.82x | 1.23x | 1.02x | 0.85x | 0.78x |
| EV / Revenue | 11.5x | 3.31x | 4.85x | 2.09x | 1.19x | 1.26x | 1.08x | 1x |
| EV / EBITDA | 66.2x | 24.4x | 57.1x | 74x | 22.8x | -11.1x | 16.4x | 8.3x |
| EV / EBIT | 173x | 119x | -142x | -11.7x | -16.7x | -2.92x | -19.1x | 30.2x |
| EV / FCF | 2,155x | 114x | -21.4x | -16.8x | -11.5x | -4.43x | -13.6x | 106x |
| FCF Yield | 0.05% | 0.88% | -4.67% | -5.95% | -8.71% | -22.6% | -7.35% | 0.95% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.3 | -0.99 | -0.47 | -1.11 | -0.58 | -1.173 | -0.4303 | -0.019 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 618 | 751.4 | 781.4 | 797 | 788.4 | 599.7 | 719.2 | 784.8 |
| EBITDA 1 | 107.3 | 101.7 | 66.35 | 22.56 | 41.1 | -68.1 | 47.3 | 94.62 |
| EBIT 1 | 41 | 20.85 | -26.63 | -142.5 | -56.2 | -258.5 | -40.66 | 25.99 |
| Net income 1 | 215.5 | -175.7 | -83.91 | -196.1 | -103.5 | -235.8 | -60.37 | 14.39 |
| Net Debt 1 | -345.3 | -211.8 | 22.09 | 216 | -27.66 | 142.8 | 162.2 | 173.2 |
| Reference price 2 | 42.500 | 15.260 | 21.280 | 8.195 | 5.450 | 3.446 | 3.446 | 3.446 |
| Nbr of stocks (in thousands) | 175,162 | 176,703 | 176,936 | 177,303 | 177,323 | 177,749 | - | - |
| Announcement Date | 4/12/22 | 5/12/23 | 4/24/24 | 4/17/25 | 4/8/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.04x | 5.91x | 17.56x | 0.97% | 48.42B | |
| -21.14x | 288.75x | -21.43x | -.--% | 43.66B | |
| 45.52x | 5.25x | 28.69x | -.--% | 39.51B | |
| 30.48x | 3.03x | 13.08x | -.--% | 38.95B | |
| 30.58x | 8.82x | 22.17x | 0.38% | 32.61B | |
| 32.9x | 5.38x | 24.45x | -.--% | 16.15B | |
| 23.48x | 2.05x | 8.89x | 1.15% | 14.16B | |
| 74.93x | 3.96x | 15.35x | -.--% | 13.37B | |
| Average | 31.22x | 40.39x | 13.59x | 0.31% | 30.85B | |
| Weighted average by Cap. | 26.43x | 55.41x | 12.18x | 0.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EVT Stock
- EVTA Stock
- Valuation Evotec SE
Select your edition
All financial news and data tailored to specific country editions
