Valuation Evotec SE Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 15:40:26 2026-07-17 EDT			5-day change	1st Jan Change
3.432 ^EUR	-2.11%		-30.13%	-37.14%

07-16	Berenberg Downgrades Evotec to Hold From Buy, Cuts Price Target to EUR3.60 From EUR9.40	MT
07-16	EVOTEC : Deutsche Bank reaffirms its Neutral rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,444	2,696	3,765	1,453	966.4	611.5	-	-
Change	-	-63.78%	39.63%	-61.41%	-33.49%	-36.73%	-	-
Enterprise Value (EV) ¹	7,099	2,485	3,787	1,669	938.7	653	716.6	704.7
Change	-	-65%	52.43%	-55.93%	-43.75%	-30.44%	9.75%	-1.67%
P/E	32.7x	-15.4x	-45.3x	-7.38x	-9.4x	-3.99x	-9.96x	48.4x
PBR	5.44x	2.27x	3.37x	6.89x	1.19x	1.08x	1.08x	1.06x
PEG	-	0x	0.9x	-0x	0.2x	-0.1x	0.2x	-0x
Capitalization / Revenue	12x	3.59x	4.82x	1.82x	1.23x	1.02x	0.83x	0.76x
EV / Revenue	11.5x	3.31x	4.85x	2.09x	1.19x	1.09x	0.97x	0.88x
EV / EBITDA	66.2x	24.4x	57.1x	74x	22.8x	-12.4x	10.9x	6.33x
EV / EBIT	173x	119x	-142x	-11.7x	-16.7x	-4.69x	-25.3x	20.7x
EV / FCF	2,155x	114x	-21.4x	-16.8x	-11.5x	-4.57x	-16.6x	22.8x
FCF Yield	0.05%	0.88%	-4.67%	-5.95%	-8.71%	-21.9%	-6.03%	4.39%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.3	-0.99	-0.47	-1.11	-0.58	-0.8615	-0.3453	0.071
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	618	751.4	781.4	797	788.4	599.7	736.1	801.5
EBITDA ¹	107.3	101.7	66.35	22.56	41.1	-52.58	65.68	111.3
EBIT ¹	41	20.85	-26.63	-142.5	-56.2	-139.1	-28.34	34.08
Net income ¹	215.5	-175.7	-83.91	-196.1	-103.5	-147.2	-47.45	23.13
Net Debt ¹	-345.3	-211.8	22.09	216	-27.66	41.5	105.2	93.2
Reference price ²	42.500	15.260	21.280	8.195	5.450	3.440	3.440	3.440
Nbr of stocks (in thousands)	175,162	176,703	176,936	177,303	177,323	177,749	-	-
Announcement Date	4/12/22	5/12/23	4/24/24	4/17/25	4/8/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LONZA GROUP AG	34.73x	6.08x	18.79x	0.95%	49.7B
REVOLUTION MEDICINES, INC.	-22.46x	337.12x	-20.58x	-.--%	38.09B
BEONE MEDICINES AG	47.81x	4.82x	30.92x	-.--%	35.29B
IQVIA HOLDINGS INC.	25.61x	2.82x	12.2x	-.--%	35.13B
CELLTRION, INC.	27.15x	7.96x	19.98x	0.42%	27.22B
MEDPACE HOLDINGS, INC.	31.76x	5.12x	23.31x	-.--%	15.36B
EUROFINS SCIENTIFIC SE	24.14x	2.05x	9.02x	1.11%	13.89B
ICON PUBLIC LIMITED COMPANY	24.03x	1.91x	11.58x	-.--%	13.02B
Average	24.10x	45.99x	13.15x	0.31%	28.46B
Weighted average by Cap.	23.42x	60.44x	12.51x	0.32%