|
End-of-day quote
Ho Chi Minh S.E.
2026-09-11
|
5-day change | 1st Jan Change | ||
| 8,320.00 VND | -0.12% |
|
-4.37% | -21.88% |
| 07-30 | Everpia Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 06-21 | Everpia JSC Announces Change in Personnel, Effective June 18, 2026 | CI |
Company Valuation: Everpia
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 487,014 | 677,254 | 600,311 | 635,994 | 434,491 | 447,085 |
| Change | - | 39.06% | -11.36% | 5.94% | -31.68% | 2.9% |
| Enterprise Value (EV) 1 | 188,807 | 418,858 | 435,874 | 611,818 | 341,274 | 287,273 |
| Change | - | 121.84% | 4.06% | 40.37% | -44.22% | -15.82% |
| P/E | 16.4x | 11.3x | 6.46x | 35.7x | -14.4x | 11.4x |
| PBR | 0.52x | 0.7x | 0.59x | 0.64x | 0.46x | 0.47x |
| PEG | - | 0x | 0.2x | -0.4x | 0x | -0x |
| Capitalization / Revenue | 0.57x | 0.78x | 0.59x | 0.81x | 0.59x | 0.6x |
| EV / Revenue | 0.22x | 0.48x | 0.43x | 0.78x | 0.46x | 0.38x |
| EV / EBITDA | 2.62x | 4.23x | 2.75x | 27.7x | -3,448x | 4.39x |
| EV / EBIT | 6.89x | 7.02x | 3.55x | -65.7x | -9x | 7.88x |
| EV / FCF | 1.34x | -12.4x | -4.18x | -12.1x | 4.23x | 4.15x |
| FCF Yield | 74.5% | -8.09% | -23.9% | -8.27% | 23.7% | 24.1% |
| Dividend per Share 2 | 1,000 | 1,000 | 1,100 | 500 | 500 | 1,000 |
| Rate of return | 7.81% | 5.62% | 7.69% | 3.3% | 4.83% | 9.39% |
| EPS 2 | 782.8 | 1,570 | 2,215 | 424.6 | -719.1 | 934 |
| Distribution rate | 128% | 63.7% | 49.7% | 118% | -69.5% | 107% |
| Net sales 1 | 855,358 | 865,947 | 1,021,249 | 786,854 | 741,242 | 750,733 |
| EBITDA 1 | 71,929 | 99,111 | 158,444 | 22,092 | -98.98 | 65,481 |
| EBIT 1 | 27,403 | 59,688 | 122,859 | -9,311 | -37,936 | 36,463 |
| Net income 1 | 42,057 | 59,721 | 91,575 | 17,825 | -30,186 | 39,216 |
| Net Debt 1 | -298,207 | -258,396 | -164,437 | -24,175 | -93,217 | -159,811 |
| Reference price 2 | 12,800.00 | 17,800.00 | 14,300.00 | 15,150.00 | 10,350.00 | 10,650.00 |
| Nbr of stocks (in thousands) | 38,048 | 38,048 | 41,980 | 41,980 | 41,980 | 41,980 |
| Announcement Date | 3/30/21 | 3/30/22 | 3/31/23 | 3/29/24 | 3/28/25 | 3/29/26 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 13.49M | |
| 6.35x | 0.57x | 3.22x | 7.91% | 1.42B | |
| 14.95x | 1.67x | 10.18x | 5.73% | 1.36B | |
| 9.46x | - | - | - | 638M | |
| 27.54x | - | - | - | 564M | |
| 21.88x | - | - | 1.33% | 534M | |
| 47.69x | 2.45x | 18.61x | - | 528M | |
| Average | 21.31x | 1.56x | 10.67x | 4.99% | 723.2M | |
| Weighted average by Cap. | 17.39x | 1.32x | 8.53x | 5.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- EVE Stock
- Valuation Everpia
Select your edition
All financial news and data tailored to specific country editions
