|
Delayed
BURSA MALAYSIA
04:26:10 2026-08-19 EDT
|
5-day change | 1st Jan Change | ||
| 0.1350 MYR | +3.85% |
|
-3.70% | -13.33% |
| 05-19 | Evergreen Fibreboard Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 05-19 | Evergreen Fibreboard posts quarterly revenue of 191.5 million RGT | RE |
Projected Income Statement: Evergreen Fibreboard
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 934.8 | 1,095 | 909.8 | 963 | 910.2 | 911.4 | 935 |
| Change | - | 17.16% | -16.93% | 5.84% | -5.48% | 0.13% | 2.59% |
| EBITDA 1 | 122 | 110.7 | 46.85 | 81.34 | 54.22 | 63.2 | 69.7 |
| Change | - | -9.26% | -57.69% | 73.6% | -33.34% | 16.57% | 10.28% |
| EBIT 1 | 50.77 | 37.88 | -14.68 | 21.32 | -11.96 | 2.6 | 10.8 |
| Change | - | -25.4% | -138.74% | 245.25% | -156.11% | 121.74% | 315.38% |
| Interest Paid | -6.798 | -5.321 | -5.485 | -7.679 | -11.78 | - | - |
| Earnings before Tax (EBT) 1 | 43.97 | -9.412 | -20.16 | 13.64 | -23.74 | -8.1 | 0.2 |
| Change | - | -121.4% | -114.19% | 167.64% | -274.09% | 65.88% | 102.47% |
| Net income 1 | 35.66 | -24.14 | -35.62 | 1.884 | -28.11 | -10.9 | -9.6 |
| Change | - | -167.68% | -47.6% | 105.29% | -1,592.2% | 61.23% | 11.93% |
| Announcement Date | 2/25/22 | 2/27/23 | 2/28/24 | 2/25/25 | 2/24/26 | - | - |
1MYR in Million
Estimates
Forecast Balance Sheet: Evergreen Fibreboard
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Announcement Date | 2/25/22 | 2/27/23 | 2/28/24 | 2/25/25 | 2/24/26 | - | - |
Estimates
Cash Flow Forecast: Evergreen Fibreboard
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 38.12 | 23.51 | 28.38 | 16.48 | 87.18 | 53.83 |
| Change | - | -38.33% | 20.68% | -41.92% | 429.01% | -38.26% |
| Free Cash Flow (FCF) 1 | 36.45 | 57.26 | 52.96 | 85.04 | -61.18 | -21.74 |
| Change | - | 57.09% | -7.5% | 60.56% | -171.94% | 64.47% |
| Announcement Date | 5/25/21 | 4/28/22 | 4/27/23 | 4/26/24 | 4/25/25 | 4/17/26 |
1MYR in Million
Estimates
Forecast Financial Ratios: Evergreen Fibreboard
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
| EBITDA Margin (%) | - | 13.06% | 10.11% | 5.15% | 8.45% | 5.96% | 6.93% | 7.45% |
| EBIT Margin (%) | - | 5.43% | 3.46% | -1.61% | 2.21% | -1.31% | 0.29% | 1.16% |
| EBT Margin (%) | - | 4.7% | -0.86% | -2.22% | 1.42% | -2.61% | -0.89% | 0.02% |
| Net margin (%) | - | 3.81% | -2.2% | -3.92% | 0.2% | -3.09% | -1.2% | -1.03% |
| FCF margin (%) | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - |
Profitability | ||||||||
| ROA | - | 2.49% | 2.68% | -2.58% | 0.13% | -0.85% | - | - |
| ROE | - | 3.47% | 3.58% | -3.55% | 0.19% | -1.21% | -1% | - |
Financial Health | ||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - |
Capital Intensity | ||||||||
| CAPEX / Current Assets (%) | - | 2.2% | 2.52% | 10.37% | 10.85% | 6.18% | - | - |
| CAPEX / EBITDA (%) | - | 16.82% | 24.92% | 201.33% | 128.44% | 103.76% | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - |
Items per share | ||||||||
| Cash flow per share 1 | 0.1328 | 0.1081 | 0.137 | 0.2317 | 0.1648 | 0.0978 | - | - |
| Change | - | -18.55% | 26.66% | 69.18% | -28.88% | -40.68% | - | - |
| Dividend per Share 1 | - | 0.015 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | 1.208 | 1.227 | 1.198 | 1.179 | 1.169 | 1.117 | - | - |
| Change | - | 1.56% | -2.31% | -1.58% | -0.91% | -4.43% | - | - |
| EPS 1 | -0.1215 | 0.0406 | -0.0309 | -0.0441 | 0.002414 | -0.0326 | - | - |
| Change | - | 133.44% | -175.98% | -42.95% | 105.47% | -1,448.59% | - | - |
| Nbr of stocks (in thousands) | 845,802 | 845,802 | 844,667 | 844,667 | 844,667 | 844,667 | - | - |
| Announcement Date | 5/25/21 | 4/28/22 | 4/27/23 | 4/26/24 | 4/25/25 | 4/17/26 | - | - |
1MYR
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | - | - |
| PBR | - | - |
| EV / Sales | 0.12x | 0.12x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.1300MYR
Average target price
0.2300MYR
Spread / Average Target
+76.92%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- 5101 Stock
- Financials Evergreen Fibreboard
Select your edition
All financial news and data tailored to specific country editions
