|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.61 USD | +14.95% |
|
+2.78% | -59.29% |
| 06-16 | Everforth, Inc. Announces the Retirement of Jonathan S. Holman as A Director | CI |
| 05-22 | UBS Adjusts Price Target on Everforth to $17 From $35, Maintains Sell Rating | MT |
Company Valuation: Everforth, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,429 | 4,066 | 4,539 | 3,684 | 2,057 | 804 | - | - |
| Change | - | -36.76% | 11.64% | -18.85% | -44.16% | -60.91% | - | - |
| Enterprise Value (EV) 1 | 6,933 | 5,062 | 5,400 | 4,512 | 3,065 | 1,940 | 1,715 | 1,510 |
| Change | - | -26.99% | 6.67% | -16.44% | -32.07% | -36.71% | -11.58% | -11.95% |
| P/E | 16.1x | 15.6x | 21.4x | 21.8x | 18.5x | 14x | 6.97x | 5.42x |
| PBR | 3.43x | 2.2x | 2.48x | 2.14x | 1.16x | 0.44x | 0.42x | 0.4x |
| PEG | - | -0.5x | -1.5x | -1.5x | -0.6x | -0.3x | 0x | 0.2x |
| Capitalization / Revenue | 1.6x | 0.89x | 1.02x | 0.9x | 0.52x | 0.2x | 0.2x | 0.19x |
| EV / Revenue | 1.73x | 1.11x | 1.21x | 1.1x | 0.77x | 0.49x | 0.42x | 0.36x |
| EV / EBITDA | 14.4x | 9.05x | 10.4x | 9.98x | 7.25x | 5.3x | 4.3x | 3.41x |
| EV / EBIT | 19.8x | 12.4x | 14.8x | 14.8x | 13.3x | 9.8x | 7.04x | 5.72x |
| EV / FCF | 43.6x | 18.7x | 12.9x | 12.4x | 10.6x | 7.58x | 6.34x | - |
| FCF Yield | 2.29% | 5.34% | 7.72% | 8.08% | 9.4% | 13.2% | 15.8% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 7.66 | 5.23 | 4.5 | 3.83 | 2.6 | 1.404 | 2.815 | 3.618 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,010 | 4,581 | 4,451 | 4,100 | 3,980 | 3,937 | 4,050 | 4,223 |
| EBITDA 1 | 483.1 | 559.4 | 517.2 | 452 | 422.6 | 366.1 | 398.4 | 443 |
| EBIT 1 | 350.9 | 409.5 | 364.1 | 304.4 | 230.3 | 198 | 243.5 | 263.8 |
| Net income 1 | 409.9 | 268.1 | 219.3 | 175.2 | 113.5 | 58.58 | 111.9 | 141.4 |
| Net Debt 1 | 504.3 | 996.3 | 860.7 | 828.3 | 1,008 | 1,136 | 911.1 | 706.1 |
| Reference price 2 | 123.40 | 81.48 | 96.17 | 83.34 | 48.17 | 19.61 | 19.61 | 19.61 |
| Nbr of stocks (in thousands) | 52,100 | 49,900 | 47,200 | 44,200 | 42,700 | 41,000 | - | - |
| Announcement Date | 2/9/22 | 2/8/23 | 2/7/24 | 2/5/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.97x | 0.49x | 5.3x | -.--% | 804M | |
| 26.41x | 4.28x | 14.93x | 2.48% | 255B | |
| -87.2x | 13.76x | 79.66x | -.--% | 86.29B | |
| 13.44x | 2.45x | 9.03x | 6.15% | 80.34B | |
| 9.58x | 1.05x | 5.51x | 5.03% | 78.93B | |
| 18.71x | 4.89x | 12.09x | 3.06% | 55.03B | |
| 13.5x | 1.97x | 8.24x | 5.76% | 44.67B | |
| 12.69x | 1.45x | 9.94x | 1.27% | 34.33B | |
| 14.99x | 1.91x | 8.86x | 5.76% | 31.57B | |
| 17.59x | 1.28x | 8.2x | 1.12% | 31.14B | |
| Average | 5.37x | 3.35x | 16.18x | 3.06% | 69.84B | |
| Weighted average by Cap. | 5.95x | 4.39x | 19.70x | 3.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EFOR Stock
- Valuation Everforth, Inc.
Select your edition
All financial news and data tailored to specific country editions
