|
Market Closed -
NYSE
16:00:03 2026-09-30 EDT
|
5-day change | 1st Jan Change | ||
| 32.90 USD | -.--% |
|
-0.75% | -31.70% |
Company Valuation: Everforth, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,429 | 4,066 | 4,539 | 3,684 | 2,057 | 1,346 | - | - |
| Change | - | -36.76% | 11.64% | -18.85% | -44.16% | -34.58% | - | - |
| Enterprise Value (EV) 1 | 6,933 | 5,062 | 5,400 | 4,512 | 3,065 | 2,356 | 2,208 | 1,995 |
| Change | - | -26.99% | 6.67% | -16.44% | -32.07% | -23.13% | -6.31% | -9.61% |
| P/E | 16.1x | 15.6x | 21.4x | 21.8x | 18.5x | 22.5x | 12.5x | 9.23x |
| PBR | 3.43x | 2.2x | 2.48x | 2.14x | 1.16x | 0.72x | 0.68x | 0.63x |
| PEG | - | -0.5x | -1.5x | -1.5x | -0.6x | -0.5x | 0.2x | 0.3x |
| Capitalization / Revenue | 1.6x | 0.89x | 1.02x | 0.9x | 0.52x | 0.34x | 0.33x | 0.32x |
| EV / Revenue | 1.73x | 1.11x | 1.21x | 1.1x | 0.77x | 0.59x | 0.54x | 0.47x |
| EV / EBITDA | 14.4x | 9.05x | 10.4x | 9.98x | 7.25x | 6.23x | 5.51x | 4.49x |
| EV / EBIT | 19.8x | 12.4x | 14.8x | 14.8x | 13.3x | 12.2x | 9.1x | 7.62x |
| EV / FCF | 43.6x | 18.7x | 12.9x | 12.4x | 10.6x | 8.57x | 7.89x | - |
| FCF Yield | 2.29% | 5.34% | 7.72% | 8.08% | 9.4% | 11.7% | 12.7% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 7.66 | 5.23 | 4.5 | 3.83 | 2.6 | 1.461 | 2.638 | 3.564 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,010 | 4,581 | 4,451 | 4,100 | 3,980 | 3,974 | 4,067 | 4,234 |
| EBITDA 1 | 483.1 | 559.4 | 517.2 | 452 | 422.6 | 378.4 | 401 | 444 |
| EBIT 1 | 350.9 | 409.5 | 364.1 | 304.4 | 230.3 | 193.3 | 242.7 | 261.8 |
| Net income 1 | 409.9 | 268.1 | 219.3 | 175.2 | 113.5 | 59.24 | 100.6 | 129.9 |
| Net Debt 1 | 504.3 | 996.3 | 860.7 | 828.3 | 1,008 | 1,010 | 861.9 | 649.7 |
| Reference price 2 | 123.40 | 81.48 | 96.17 | 83.34 | 48.17 | 32.90 | 32.90 | 32.90 |
| Nbr of stocks (in thousands) | 52,100 | 49,900 | 47,200 | 44,200 | 42,700 | 40,900 | - | - |
| Announcement Date | 2/9/22 | 2/8/23 | 2/7/24 | 2/5/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.52x | 0.59x | 6.23x | -.--% | 1.35B | |
| 21.6x | 3.56x | 12.43x | 3.08% | 207B | |
| 21.99x | 4.64x | 11.38x | 0.76% | 189B | |
| -599.1x | 42.61x | 175.06x | -.--% | 124B | |
| -133.59x | 18.57x | 102.82x | -.--% | 120B | |
| 13.62x | 1.52x | 7.99x | 3.52% | 112B | |
| 13.27x | 2.4x | 9.06x | 6.19% | 77.38B | |
| 19.25x | 5.15x | 12.66x | 2.92% | 57.65B | |
| -17.04x | 7.34x | 12.48x | -.--% | 48.05B | |
| 22.15x | 1.83x | 11.6x | 1.4% | 43.68B | |
| Average | -61.53x | 8.82x | 36.17x | 1.79% | 97.98B | |
| Weighted average by Cap. | -79.20x | 10.40x | 42.99x | 1.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EFOR Stock
- Valuation Everforth, Inc.
Select your edition
All financial news and data tailored to specific country editions
