|
Real-time Estimate
Cboe BZX
10:38:10 2026-09-10 EDT
|
5-day change | 1st Jan Change | ||
| 30.21 USD | -1.27% |
|
-4.34% | -36.79% |
| 08-11 | Everforth Wins $30 Million Defense Health Agency Health IT Support Contract | MT |
| 08-11 | Everforth Ecs and Defense Health Agency Enter $30 Million Contract for Health It Modernization | CI |
Company Valuation: Everforth, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,429 | 4,066 | 4,539 | 3,684 | 2,057 | 1,252 | - | - |
| Change | - | -36.76% | 11.64% | -18.85% | -44.16% | -39.15% | - | - |
| Enterprise Value (EV) 1 | 6,933 | 5,062 | 5,400 | 4,512 | 3,065 | 2,262 | 2,113 | 1,901 |
| Change | - | -26.99% | 6.67% | -16.44% | -32.07% | -26.2% | -6.57% | -10.04% |
| P/E | 16.1x | 15.6x | 21.4x | 21.8x | 18.5x | 20.9x | 11.6x | 8.59x |
| PBR | 3.43x | 2.2x | 2.48x | 2.14x | 1.16x | 0.67x | 0.63x | 0.59x |
| PEG | - | -0.5x | -1.5x | -1.5x | -0.6x | -0.5x | 0.1x | 0.2x |
| Capitalization / Revenue | 1.6x | 0.89x | 1.02x | 0.9x | 0.52x | 0.31x | 0.31x | 0.3x |
| EV / Revenue | 1.73x | 1.11x | 1.21x | 1.1x | 0.77x | 0.57x | 0.52x | 0.45x |
| EV / EBITDA | 14.4x | 9.05x | 10.4x | 9.98x | 7.25x | 5.98x | 5.27x | 4.28x |
| EV / EBIT | 19.8x | 12.4x | 14.8x | 14.8x | 13.3x | 11.7x | 8.71x | 7.26x |
| EV / FCF | 43.6x | 18.7x | 12.9x | 12.4x | 10.6x | 8.23x | 7.56x | - |
| FCF Yield | 2.29% | 5.34% | 7.72% | 8.08% | 9.4% | 12.2% | 13.2% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 7.66 | 5.23 | 4.5 | 3.83 | 2.6 | 1.461 | 2.638 | 3.564 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,010 | 4,581 | 4,451 | 4,100 | 3,980 | 3,974 | 4,067 | 4,234 |
| EBITDA 1 | 483.1 | 559.4 | 517.2 | 452 | 422.6 | 378.4 | 401 | 444 |
| EBIT 1 | 350.9 | 409.5 | 364.1 | 304.4 | 230.3 | 193.3 | 242.7 | 261.8 |
| Net income 1 | 409.9 | 268.1 | 219.3 | 175.2 | 113.5 | 59.24 | 100.6 | 129.9 |
| Net Debt 1 | 504.3 | 996.3 | 860.7 | 828.3 | 1,008 | 1,010 | 861.9 | 649.7 |
| Reference price 2 | 123.40 | 81.48 | 96.17 | 83.34 | 48.17 | 30.60 | 30.60 | 30.60 |
| Nbr of stocks (in thousands) | 52,100 | 49,900 | 47,200 | 44,200 | 42,700 | 40,900 | - | - |
| Announcement Date | 2/9/22 | 2/8/23 | 2/7/24 | 2/5/25 | 2/4/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.94x | 0.57x | 5.98x | -.--% | 1.25B | |
| 23.56x | 3.83x | 13.37x | 2.82% | 226B | |
| -129.34x | 18.11x | 98.55x | -.--% | 117B | |
| 13.06x | 1.44x | 7.55x | 3.67% | 108B | |
| 14.29x | 2.61x | 9.84x | 5.75% | 83.95B | |
| 19.69x | 5.19x | 12.76x | 2.89% | 59.51B | |
| 13.57x | 1.96x | 8.31x | 5.74% | 44.05B | |
| 21.08x | 1.72x | 10.71x | 1.39% | 42.3B | |
| 19.82x | 1.5x | 9.59x | 0.96% | 38.89B | |
| 16.98x | 2.13x | 10.12x | 5.15% | 34.97B | |
| Average | 3.36x | 3.91x | 18.68x | 2.84% | 75.54B | |
| Weighted average by Cap. | -4.14x | 5.24x | 24.47x | 2.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EFOR Stock
- Valuation Everforth, Inc.
Select your edition
All financial news and data tailored to specific country editions
