|
Market Closed -
Bombay S.E.
06:02:21 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 280.60 INR | -4.25% |
|
-5.78% | -44.52% |
Company Valuation: Everest Organics Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 760 | 1,840 | 1,390 | 761.3 | 918.4 | 2,447 |
| Change | - | 142.05% | -24.42% | -45.25% | 20.64% | 166.45% |
| Enterprise Value (EV) 1 | 960.4 | 2,060 | 1,795 | 1,270 | 1,488 | 2,859 |
| Change | - | 114.53% | -12.87% | -29.27% | 17.19% | 92.16% |
| P/E | 6.98x | 13.4x | 122x | -414x | 675x | -190x |
| PBR | 2.22x | 3.95x | 2.97x | 1.65x | 2x | 3.5x |
| PEG | - | 0.5x | -1.3x | 4x | -4x | 0x |
| Capitalization / Revenue | 0.45x | 1.01x | 0.69x | 0.41x | 0.46x | 1.53x |
| EV / Revenue | 0.57x | 1.13x | 0.89x | 0.69x | 0.75x | 1.79x |
| EV / EBITDA | 4.22x | 8.81x | 22.2x | 70.8x | 13.1x | 37.1x |
| EV / EBIT | 4.92x | 10.3x | 41.9x | -47.3x | 24.9x | 165x |
| EV / FCF | 93.5x | -67.2x | -10.3x | -9.35x | -28x | -29.9x |
| FCF Yield | 1.07% | -1.49% | -9.72% | -10.7% | -3.58% | -3.34% |
| Dividend per Share 2 | 1 | 1.5 | 0.5 | - | - | - |
| Rate of return | 1.05% | 0.65% | 0.29% | - | - | - |
| EPS 2 | 13.62 | 17.14 | 1.43 | -0.23 | 0.17 | -1.329 |
| Distribution rate | 7.34% | 8.75% | 35% | - | - | - |
| Net sales 1 | 1,679 | 1,821 | 2,016 | 1,839 | 1,980 | 1,600 |
| EBITDA 1 | 227.4 | 234 | 80.85 | 17.92 | 113.5 | 76.98 |
| EBIT 1 | 195.3 | 200.3 | 42.88 | -26.82 | 59.74 | 17.35 |
| Net income 1 | 109 | 137.1 | 11.44 | -1.822 | 1.392 | -12.9 |
| Net Debt 1 | 200.4 | 220.9 | 404.8 | 508.4 | 569.6 | 412.4 |
| Reference price 2 | 95.00 | 229.95 | 173.80 | 95.16 | 114.80 | 252.00 |
| Nbr of stocks (in thousands) | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 9,711 |
| Announcement Date | 8/14/20 | 8/26/21 | 9/2/22 | 9/2/23 | 9/6/24 | 9/4/25 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 28.51M | |
| 35.43x | 6.66x | 23.08x | 0.89% | 48.2B | |
| 18.31x | 2.21x | 9.9x | 1.43% | 39.97B | |
| 28.56x | 4.06x | 16.85x | 0.57% | 12.43B | |
| 27.71x | 3.37x | 17.45x | 0.91% | 12.03B | |
| 19.17x | 3.41x | 11.88x | 3.76% | 9.35B | |
| 9.79x | 2.26x | 5.85x | 4.42% | 7.75B | |
| 30.59x | 4.01x | 18.65x | 0.15% | 7.43B | |
| 15.85x | 2.08x | 6.73x | 3.19% | 7.22B | |
| Average | 23.17x | 3.51x | 13.80x | 1.92% | 16.04B | |
| Weighted average by Cap. | 25.80x | 4.12x | 15.73x | 1.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- EVERESTO6 Stock
- Valuation Everest Organics Limited
Select your edition
All financial news and data tailored to specific country editions
