Valuation Everest Industries Limited

Stocks

Market Closed - Bombay S.E. 06:02:23 2026-10-06 EDT			5-day change	1st Jan Change
515.00 ^INR	+7.74%		+16.90%	-1.09%

08-04	Everest Industries Limited Approves Final Dividend for the Financial Year Ended March 31, 2026	CI
08-04	Everest Industries Limited Appoints Padmini Sekhsaria as A Director	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	4,478	11,165	11,845	16,422	6,845	4,620
Change	-	149.32%	6.09%	38.64%	-58.32%	-32.51%
Enterprise Value (EV) ¹	3,237	10,064	12,836	16,748	9,389	6,442
Change	-	210.88%	27.54%	30.47%	-43.94%	-31.4%
P/E	8.05x	25.4x	28x	91.8x	-190x	-4.54x
PBR	0.88x	2.06x	2.04x	2.75x	1.15x	0.93x
PEG	-	-1.2x	-7.18x	-1.6x	2x	-0x
Capitalization / Revenue	0.37x	0.82x	0.72x	1.04x	0.4x	0.33x
EV / Revenue	0.27x	0.74x	0.78x	1.06x	0.55x	0.45x
EV / EBITDA	2.87x	14.8x	22.4x	52.8x	52x	-13.3x
EV / EBIT	3.56x	21.8x	36.7x	181x	-107x	-8.13x
EV / FCF	1.41x	-44.1x	-5.33x	58.8x	-5.08x	5.9x
FCF Yield	70.7%	-2.27%	-18.8%	1.7%	-19.7%	16.9%
Dividend per Share ²	7.5	6	6	2.5	2.5	1
Rate of return	2.62%	0.84%	0.8%	0.24%	0.58%	0.34%
EPS ²	35.57	27.99	26.9	11.33	-2.28	-64.2
Distribution rate	21.1%	21.4%	22.3%	22.1%	-110%	-1.56%
Net sales ¹	12,179	13,647	16,476	15,755	17,228	14,170
EBITDA ¹	1,127	677.9	573.4	317.1	180.5	-486.1
EBIT ¹	909.4	462.7	350	92.32	-87.91	-792
Net income ¹	563.9	440.9	423.6	180	-36.04	-1,017
Net Debt ¹	-1,241	-1,101	990.7	325.6	2,544	1,822
Reference price ²	286.40	712.15	752.75	1,040.10	432.70	291.35
Nbr of stocks (in thousands)	15,636	15,678	15,736	15,789	15,820	15,856
Announcement Date	7/30/21	7/26/22	7/29/23	7/20/24	8/26/25	7/11/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EVEREST INDUSTRIES LIMITED	-	-	-	-	78.7M
FERGUSON ENTERPRISES INC.	20.29x	1.46x	13.96x	1.63%	43.13B
ASSA ABLOY AB	22.47x	2.83x	13.86x	1.95%	38.98B
SAINT-GOBAIN	11.22x	0.89x	5.79x	3.55%	36.26B
GEBERIT AG	27.5x	5.52x	18.7x	2.51%	20.79B
KINGSPAN GROUP PLC	23.8x	2.02x	14.6x	0.62%	20.68B
MASCO CORPORATION	15.24x	2.1x	10.46x	1.87%	13.44B
CARLISLE COMPANIES INCORPORATED	17.73x	2.95x	12.13x	1.39%	13.11B
QXO, INC.	-21.6x	1.43x	16.07x	3.07%	12.33B
ADVANCED DRAINAGE SYSTEMS, INC.	20.84x	3.28x	10.85x	0.62%	9.76B
Average	15.28x	2.50x	12.94x	1.91%	20.86B
Weighted average by Cap.	17.25x	2.29x	12.70x	2.05%