Company Valuation: Eutelsat Communications

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,269 2,473 1,485 1,783 1,761 2,128 - -
Change - 9.02% -39.93% 20.04% -1.22% 20.83% - -
Enterprise Value (EV) 1 4,959 5,287 4,251 4,328 4,388 4,307 4,113 4,419
Change - 6.62% -19.6% 1.8% 1.4% -1.85% 10.97% 7.43%
P/E 10.6x 10.7x 4.72x -5.07x -1.63x -4.6x -9.93x -13.1x
PBR 0.87x 0.89x 0.5x 0.45x 0.68x 0.77x 0.62x 0.66x
PEG - 1.38x 0.2x 0x -0x 0.1x 0.2x 0.5x
Capitalization / Revenue 1.84x 2.15x 1.31x 1.47x 1.42x 2.3x 1.69x 1.6x
EV / Revenue 4.02x 4.59x 3.76x 3.57x 3.53x 3.48x 3.27x 3.33x
EV / EBITDA 5.38x 6.14x 5.15x 6.02x 6.49x 6.81x 6.2x 6.05x
EV / EBIT 14.3x 12.4x 7.41x -22.6x -4.83x -19.6x -36.4x -79.8x
EV / FCF 7.03x 11.9x 9.19x - -784x -133x -7.37x -57.4x
FCF Yield 14.2% 8.38% 10.9% - -0.13% -0.75% -13.6% -1.74%
Dividend per Share 2 0.93 0.93 - - - - - -
Rate of return 9.44% 8.66% - - - - - -
EPS 2 0.93 1.002 1.267 -0.741 -2.279 -0.524 -0.1819 -0.138
Distribution rate 100% 92.8% - - - - - -
Net sales 1 1,234 1,152 1,131 1,213 1,244 1,236 1,259 1,329
EBITDA 1 921.9 861.6 825.5 718.9 676.2 632.4 663.7 729.9
EBIT 1 347.2 424.8 573.5 -191.3 -909.2 -220.1 -113 -55.39
Net income 1 214.1 230.8 314.9 -309.9 -1,082 -457.3 -203 -172.5
Net Debt 1 2,690 2,814 2,766 2,544 2,627 1,465 1,985 2,291
Reference price 2 9.854 10.740 5.975 3.756 3.710 1.807 1.807 1.807
Nbr of stocks (in thousands) 230,216 230,268 248,619 474,745 474,787 1,177,820 - -
Announcement Date 7/30/21 7/26/22 7/28/23 8/9/24 8/5/25 8/7/26 - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-5.8x3.1x5.9x-.--% 2.47B
7.91x1.37x4.97x5.59% 84.21B
2.78x2.56x16.68x-.--% 27.15B
-25.95x116.43x-51.91x-.--% 17.77B
-132.1x35.59x72.79x-.--% 10.61B
52.15x7.04x13.33x1.31% 5.01B
20.02x4.03x9.71x2.42% 3.64B
-11.58x2.34x5.42x10.48% 2.3B
-19.06x5.02x32.32x - 1.58B
Average -12.40x 19.72x 12.13x 2.48% 17.19B
Weighted average by Cap. -5.54x 17.46x 5.82x 3.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ETL Stock
  4. Valuation Eutelsat Communications
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!