Company Valuation: Eutelsat Communications

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 1,892 2,269 2,473 1,485 1,783 1,704 - -
Change - 19.91% 9.02% -39.93% 20.04% -4.41% - -
Enterprise Value (EV) 1 4,894 4,959 5,287 4,251 4,328 4,329 4,042 4,172
Change - 1.34% 6.62% -19.6% 1.8% 0.04% -6.64% 3.23%
P/E ratio 6.4x 10.6x 10.7x 4.72x -5.07x -3.04x -7.64x -10.1x
PBR 0.7x 0.87x 0.89x 0.5x 0.45x 0.49x 0.53x 0.51x
PEG - -0.4x 1.38x 0.2x 0x -0.1x 0.1x 0.4x
Capitalization / Revenue 1.48x 1.84x 2.15x 1.31x 1.47x 1.38x 1.37x 1.24x
EV / Revenue 3.83x 4.02x 4.59x 3.76x 3.57x 3.49x 3.24x 3.04x
EV / EBITDA 4.98x 5.38x 6.14x 5.15x 6.02x 6.55x 6.05x 5.78x
EV / EBIT 10x 14.3x 12.4x 7.41x -22.6x -4.95x -24.8x 37.8x
EV / FCF 8.76x 7.03x 11.9x 9.19x - -34,634x -25.1x -42.1x
FCF Yield 11.4% 14.2% 8.38% 10.9% - -0% -3.99% -2.37%
Dividend per Share 2 0.89 0.93 0.93 - - - - -
Rate of return 10.8% 9.44% 8.66% - - - - -
EPS 2 1.283 0.93 1.002 1.267 -0.741 -1.179 -0.4699 -0.3557
Distribution rate 69.4% 100% 92.8% - - - - -
Net sales 1 1,278 1,234 1,152 1,131 1,213 1,239 1,247 1,372
EBITDA 1 982 921.9 861.6 825.5 718.9 660.7 667.7 721.5
EBIT 1 487.2 347.2 424.8 573.5 -191.3 -874.5 -162.8 110.5
Net income 1 297.6 214.1 230.8 314.9 -309.9 -660.7 -244.7 -179.3
Net Debt 1 3,002 2,690 2,814 2,766 2,544 2,625 2,337 2,468
Reference price 2 8.210 9.854 10.740 5.975 3.756 3.590 3.590 3.590
Nbr of stocks (in thousands) 230,438 230,216 230,268 248,619 474,745 474,787 - -
Announcement Date 7/31/20 7/30/21 7/26/22 7/28/23 8/9/24 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.04x3.49x6.55x-.--% 1.99B
9.51x1.8x5.85x3.77% 131B
-46x184.75x-71.2x-.--% 11.32B
-6.75x2.08x21.44x-.--% 8.87B
-113.13x - - - 3.44B
28.26x5.8x10.28x1.84% 3.4B
51.75x1.71x3.35x8.45% 3.03B
18.67x2.89x7.7x2.69% 2.61B
-4.88x - - - 363M
Average -7.29x 28.93x -2.29x 2.39% 18.41B
Weighted average by Cap. 3.42x 14.73x 1.40x 3.28%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. ETL Stock
  4. Valuation Eutelsat Communications