Company Valuation: Eutelsat Communications

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 2,269 2,473 1,485 1,783 1,761 1,061 - -
Change - 9.02% -39.93% 20.04% -1.22% -39.76% - -
Enterprise Value (EV) 1 4,959 5,287 4,251 4,328 4,388 2,535 2,674 2,596
Change - 6.62% -19.6% 1.8% 1.4% -42.23% 5.51% -2.94%
P/E ratio 10.6x 10.7x 4.72x -5.07x -1.63x -6.45x -9.56x -14.3x
PBR 0.87x 0.89x 0.5x 0.45x 0.68x 0.66x 0.66x 0.69x
PEG - 1.38x 0.2x 0x -0x 0.1x 0.3x 0.4x
Capitalization / Revenue 1.84x 2.15x 1.31x 1.47x 1.42x 0.87x 0.83x 0.79x
EV / Revenue 4.02x 4.59x 3.76x 3.57x 3.53x 2.09x 2.1x 1.93x
EV / EBITDA 5.38x 6.14x 5.15x 6.02x 6.49x 4x 4.11x 3.58x
EV / EBIT 14.3x 12.4x 7.41x -22.6x -4.83x -15.3x -14.6x -19.5x
EV / FCF 7.03x 11.9x 9.19x - -784x -4.24x -128x 19x
FCF Yield 14.2% 8.38% 10.9% - -0.13% -23.6% -0.78% 5.26%
Dividend per Share 2 0.93 0.93 - - - - - -
Rate of return 9.44% 8.66% - - - - - -
EPS 2 0.93 1.002 1.267 -0.741 -2.279 -0.3464 -0.2337 -0.1567
Distribution rate 100% 92.8% - - - - - -
Net sales 1 1,234 1,152 1,131 1,213 1,244 1,213 1,273 1,346
EBITDA 1 921.9 861.6 825.5 718.9 676.2 633 651.4 725.8
EBIT 1 347.2 424.8 573.5 -191.3 -909.2 -165.9 -182.7 -133.1
Net income 1 214.1 230.8 314.9 -309.9 -1,082 -304 -249.8 -199
Net Debt 1 2,690 2,814 2,766 2,544 2,627 1,474 1,613 1,535
Reference price 2 9.854 10.740 5.975 3.756 3.710 2.235 2.235 2.235
Nbr of stocks (in thousands) 230,216 230,268 248,619 474,745 474,787 474,804 - -
Announcement Date 7/30/21 7/26/22 7/28/23 8/9/24 8/5/25 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6.45x2.09x4x-.--% 1.23B
5.15x1.54x5.09x4.74% 101B
-3.05x3.92x46.62x-.--% 35.49B
-92.97x541.88x-151.05x-.--% 32.51B
-1336.89x28.15x55.95x - 7.63B
28.01x4.7x12.23x1.75% 3.95B
-38.5x3.11x6.52x7.64% 3.17B
17.82x4.12x7.25x3.05% 1.99B
Average -178.36x 73.69x -1.67x 2.45% 23.42B
Weighted average by Cap. -68.29x 96.97x -11.88x 2.88%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. ETL Stock
  4. Valuation Eutelsat Communications