Company Valuation: Eutelsat Communications

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,269 2,473 1,485 1,783 1,761 2,532 - -
Change - 9.02% -39.93% 20.04% -1.22% 43.77% - -
Enterprise Value (EV) 1 4,959 5,287 4,251 4,328 4,388 4,111 4,346 4,503
Change - 6.62% -19.6% 1.8% 1.4% -6.32% 5.72% 3.62%
P/E 10.6x 10.7x 4.72x -5.07x -1.63x -6.87x -9.51x -19.9x
PBR 0.87x 0.89x 0.5x 0.45x 0.68x 0.58x 0.68x 0.73x
PEG - 1.38x 0.2x 0x -0x 0.1x 0.3x 0.4x
Capitalization / Revenue 1.84x 2.15x 1.31x 1.47x 1.42x 2.11x 2.01x 1.89x
EV / Revenue 4.02x 4.59x 3.76x 3.57x 3.53x 3.43x 3.45x 3.37x
EV / EBITDA 5.38x 6.14x 5.15x 6.02x 6.49x 6.53x 6.37x 6.03x
EV / EBIT 14.3x 12.4x 7.41x -22.6x -4.83x -28.2x -46.3x -119x
EV / FCF 7.03x 11.9x 9.19x - -784x -12.6x -95.2x 43.7x
FCF Yield 14.2% 8.38% 10.9% - -0.13% -7.94% -1.05% 2.29%
Dividend per Share 2 0.93 0.93 - - - - - -
Rate of return 9.44% 8.66% - - - - - -
EPS 2 0.93 1.002 1.267 -0.741 -2.279 -0.313 -0.2261 -0.1081
Distribution rate 100% 92.8% - - - - - -
Net sales 1 1,234 1,152 1,131 1,213 1,244 1,199 1,261 1,337
EBITDA 1 921.9 861.6 825.5 718.9 676.2 629.5 681.7 747
EBIT 1 347.2 424.8 573.5 -191.3 -909.2 -145.7 -93.8 -37.74
Net income 1 214.1 230.8 314.9 -309.9 -1,082 -274 -201.1 -163.3
Net Debt 1 2,690 2,814 2,766 2,544 2,627 1,578 1,814 1,971
Reference price 2 9.854 10.740 5.975 3.756 3.710 2.150 2.150 2.150
Nbr of stocks (in thousands) 230,216 230,268 248,619 474,745 474,787 1,177,901 - -
Announcement Date 7/30/21 7/26/22 7/28/23 8/9/24 8/5/25 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6.87x3.43x6.53x-.--% 2.92B
8.23x1.4x5.07x5.34% 87.83B
2.44x2.21x51.68x-.--% 25.48B
-49.33x131.57x-84.03x-.--% 20.43B
-219.61x34.93x70.04x-.--% 10.75B
53.35x7.16x13.56x1.28% 5.13B
25.75x5.08x12.32x1.93% 4.5B
-14.85x2.38x5.51x9.21% 2.62B
-114.78x8.71x54.32x - 2.3B
Average -35.07x 21.87x 15.00x 2.22% 18B
Weighted average by Cap. -15.54x 20.61x 6.68x 3.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ETL Stock
  4. Valuation Eutelsat Communications