Company Valuation: Eutelsat Communications

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,269 2,473 1,485 1,783 1,761 2,869 - -
Change - 9.02% -39.93% 20.04% -1.22% 62.9% - -
Enterprise Value (EV) 1 4,959 5,287 4,251 4,328 4,388 4,462 4,686 4,848
Change - 6.62% -19.6% 1.8% 1.4% 1.68% 5.04% 3.44%
P/E 10.6x 10.7x 4.72x -5.07x -1.63x -9.1x -12.4x -53.6x
PBR 0.87x 0.89x 0.5x 0.45x 0.68x 0.68x 0.79x 0.85x
PEG - 1.38x 0.2x 0x -0x 0.1x 0.5x 0.7x
Capitalization / Revenue 1.84x 2.15x 1.31x 1.47x 1.42x 2.39x 2.28x 2.15x
EV / Revenue 4.02x 4.59x 3.76x 3.57x 3.53x 3.72x 3.72x 3.63x
EV / EBITDA 5.38x 6.14x 5.15x 6.02x 6.49x 7.09x 6.87x 6.5x
EV / EBIT 14.3x 12.4x 7.41x -22.6x -4.83x -27.6x -44.2x -118x
EV / FCF 7.03x 11.9x 9.19x - -784x -10.6x 168x 26x
FCF Yield 14.2% 8.38% 10.9% - -0.13% -9.46% 0.6% 3.85%
Dividend per Share 2 0.93 0.93 - - - - - -
Rate of return 9.44% 8.66% - - - - - -
EPS 2 0.93 1.002 1.267 -0.741 -2.279 -0.2677 -0.1968 -0.0454
Distribution rate 100% 92.8% - - - - - -
Net sales 1 1,234 1,152 1,131 1,213 1,244 1,199 1,261 1,336
EBITDA 1 921.9 861.6 825.5 718.9 676.2 629.1 681.7 746
EBIT 1 347.2 424.8 573.5 -191.3 -909.2 -161.9 -106 -41.24
Net income 1 214.1 230.8 314.9 -309.9 -1,082 -286.8 -201.6 -164.4
Net Debt 1 2,690 2,814 2,766 2,544 2,627 1,592 1,817 1,978
Reference price 2 9.854 10.740 5.975 3.756 3.710 2.436 2.436 2.436
Nbr of stocks (in thousands) 230,216 230,268 248,619 474,745 474,787 1,177,901 - -
Announcement Date 7/30/21 7/26/22 7/28/23 8/9/24 8/5/25 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-9.05x3.71x7.07x-.--% 3.27B
7.69x1.34x4.88x5.91% 80.13B
63.84x3.35x24.17x-.--% 31.64B
-53.59x152.25x-98.24x-.--% 24.1B
-211.61x33.62x67.41x-.--% 10.36B
38.97x6.88x17.38x1.28% 5.62B
40.51x6.96x12.82x1.38% 4.71B
-24.08x2.56x5.93x7.01% 3.44B
-181.75x7.95x48.27x - 2.13B
Average -36.56x 24.29x 9.97x 1.95% 18.38B
Weighted average by Cap. -5.66x 26.24x -1.26x 3.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ETL Stock
  4. Valuation Eutelsat Communications
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!