Valuation Eutelsat Communications

Equities

Market Closed - Euronext Paris Other stock markets 11:35:20 2024-09-06 EDT			5-day change	1st Jan Change
4.194 ^EUR	-1.96%		-2.51%	-1.32%

09-04	Eutelsat, MuxIP to Expand Distribution of Sports Channels Via Satellite Deal	MT
09-03	Eutelsat Enters Japan via Multi-year Deal with Japanese Conglomerate SoftBank	MT

Fiscal Period: Junio	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	3,824	1,892	2,269	2,473	1,485	1,991	-	-
Change	-	-50.52%	19.91%	9.02%	-39.93%	34.02%	-	-
Enterprise Value (EV) ¹	6,896	4,894	4,959	5,287	4,251	4,716	4,633	4,825
Change	-	-29.04%	1.34%	6.62%	-19.6%	10.94%	-1.77%	4.15%
P/E ratio	11.2x	6.4x	10.6x	10.7x	4.72x	-5.07x	-13.2x	-24.5x
PBR	1.43x	0.7x	0.87x	0.89x	0.5x	0.65x	0.51x	0.52x
PEG	-	-0.5x	-0.4x	1.38x	0.2x	0x	0.3x	0.5x
Capitalization / Revenue	2.89x	1.48x	1.84x	2.15x	1.31x	1.47x	1.62x	1.42x
EV / Revenue	5.22x	3.83x	4.02x	4.59x	3.76x	3.87x	3.76x	3.44x
EV / EBITDA	6.68x	4.98x	5.38x	6.14x	5.15x	7.17x	6.8x	6.09x
EV / EBIT	13.1x	10x	14.3x	12.4x	7.41x	-134x	-107x	61x
EV / FCF	10.8x	8.76x	7.03x	11.9x	9.19x	16.4x	53x	-692x
FCF Yield	9.24%	11.4%	14.2%	8.38%	10.9%	6.12%	1.89%	-0.14%
Dividend per Share ²	1.27	0.89	0.93	0.93	-	-	-	0.1071
Rate of return	7.73%	10.8%	9.44%	8.66%	-	-	-	2.55%
EPS ²	1.463	1.283	0.93	1.002	1.267	-0.741	-0.317	-0.1714
Distribution rate	86.8%	69.4%	100%	92.8%	-	-	-	-62.5%
Net sales ¹	1,321	1,278	1,234	1,152	1,131	1,213	1,232	1,401
EBITDA ¹	1,032	982	921.9	861.6	825.5	718.9	681.5	792.9
EBIT ¹	526.1	487.2	347.2	424.8	573.5	-191.3	-43.34	79.16
Net income ¹	340.4	297.6	214.1	230.8	314.9	-309.9	-149.5	-76.16
Net Debt ¹	3,073	3,002	2,690	2,814	2,766	2,725	2,642	2,834
Reference price ²	16.440	8.210	9.854	10.740	5.975	4.194	4.194	4.194
Nbr of stocks (in thousands)	232,580	230,438	230,216	230,268	248,619	474,681	-	-
Announcement Date	19-07-31	20-07-31	21-07-30	22-07-26	23-07-28	24-08-09	-	-

¹EUR in Million²EUR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
EUTELSAT COMMUNICATIONS	-7.85x	3.87x	7.17x	-.--%	2.21B
COMCAST CORPORATION	10.59x	2x	6.5x	+3.11%	153B
ECHOSTAR CORPORATION	-11.21x	1.73x	15.47x	-.--%	6.09B
AST SPACEMOBILE, INC.	-23.67x	641.22x	-32.62x	-.--%	4.11B
IRIDIUM COMMUNICATIONS INC.	33.78x	5.94x	10.42x	+2.01%	3.24B
GLOBALSTAR, INC.	-83.33x	11.23x	20.89x	-	2.37B
SES S.A.	36.98x	1.57x	3.17x	+11.44%	2.33B
SKY PERFECT JSAT HOLDINGS INC.	13.04x	1.63x	4.41x	+2.59%	1.69B
AL YAH SATELLITE COMMUNICATION COMPANY	11.73x	3.69x	5.8x	+8.38%	1.39B
Average	-2.21x	74.76x	4.58x	+3.44%	19.65B
Weighted average by Cap.	8.36x	17.07x	6.10x	+3.02%