Company Valuation: Etruscus Resources Corp.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 9.41 5.608 6.652 1.923 6.362 6.109
Change - -40.4% 18.62% -71.09% 230.74% -3.96%
Enterprise Value (EV) 1 9.403 4.46 6.71 1.985 5.494 6.092
Change - -52.56% 50.43% -70.42% 176.76% 10.9%
P/E -8.4x -8.3x -14.5x -3.27x -3.01x -15.2x
PBR 3.08x 1.12x 1.41x 0.37x 1.39x 1.3x
PEG - 0.2x 0.4x -1.98x -0x 0.2x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -9.4x -6.77x -14.2x -4.31x -16.3x -11.9x
EV / EBIT -9.38x -6.75x -14.2x -3.46x -3x -11.9x
EV / FCF -4.48x -4.32x -6.63x -2.22x 20.6x -5.52x
FCF Yield -22.3% -23.1% -15.1% -45.1% 4.85% -18.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0393 -0.0181 -0.012 -0.0122 -0.0349 -0.006238
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1 -0.659 -0.4709 -0.4603 -0.3378 -0.5122
EBIT 1 -1.002 -0.6603 -0.4718 -0.573 -1.833 -0.5135
Net income 1 -0.9989 -0.6401 -0.4556 -0.5416 -1.803 -0.3935
Net Debt 1 -0.006934 -1.148 0.0578 0.0616 -0.8679 -0.017
Reference price 2 0.3300 0.1500 0.1750 0.0400 0.1050 0.0950
Nbr of stocks (in thousands) 28,514 37,387 38,012 48,085 60,586 64,310
Announcement Date 6/29/21 7/29/22 7/11/23 7/30/24 7/24/25 7/29/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.1M
26.86x2.5x20.86x0.73% 19.8B
8.5x1.91x4.98x8.55% 17.89B
17.38x6.14x10.95x0.22% 9.3B
6.93x0.96x3.42x12.09% 9.19B
19.71x5.9x10.7x0.79% 7.58B
18.36x - - 0.25% 7.28B
-137.23x14.37x49.46x-.--% 6.82B
4.46x0.72x2.12x9.51% 6.43B
Average -4.38x 4.64x 14.64x 4.02% 9.37B
Weighted average by Cap. 3.38x 3.86x 13.86x 4.15%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Etruscus Resources Corp.

Historical PBR trend

Valuation ratios - PBR - Etruscus Resources Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Etruscus Resources Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Etruscus Resources Corp.

  1. Stock Market
  2. Stocks
  3. ETR Stock
  4. Valuation Etruscus Resources Corp.